Group | Bank | ||||
2024 | 2023 | 2024 | 2023 | ||
Note | USD | USD | USD | USD | |
Assets | |||||
Balances with the Central Bank of Malta, treasury bills and cash | 18 | 134,179,290 | 352,997,057 | ||
Derivative assets held for risk management | 19 | 1,464,641 | 812,609 | ||
Trading assets | 20 | - | - | ||
Loans and advances to banks | 21 | 90,098,124 | 114,325,243 | ||
Loans and advances to customers | 22 | 517,783,911 | 618,118,225 | ||
Financial investments at fair value through profit or loss | 23 | 13,958,450 | 19,329,840 | ||
Financial investments at fair value through other comprehensive income | 24 | 120,265,095 | 140,755,780 | ||
Financial investments at amortised cost | 25 | 2,073,906 | 28,399,073 | ||
Investments in subsidiaries | 26 | 116,182,573 | 157,687,573 | ||
Property and equipment | 27 | 1,916,689 | 2,994,784 | ||
Investment property | 28 | - | - | ||
Intangible assets | 30 | 2,906,773 | 2,624,736 | ||
Current tax assets | - | - | |||
Deferred tax assets | 31 | 15,004,834 | 15,004,834 | ||
Other assets | 32 | 9,312,395 | 7,747,110 | ||
Total assets | 1,025,146,681 | 1,460,796,864 | |||
Liabilities and equity | |||||
Liabilities | |||||
Derivative liabilities held for risk management | 19 | 1,165,387 | 626,476 | ||
Amounts owed to institutions and banks | 33 | 168,729,126 | 333,498,402 | ||
Amounts owed to customers | 34 | 679,691,057 | 951,166,330 | ||
Debt securities in issue | 35 | - | - | ||
Current tax liabilities | - | - | |||
Deferred tax liabilities | 31 | - | - | ||
Provision for liabilities and charges | 36 | 211,125 | 90,135 | ||
Other liabilities | 37 | 8,584,443 | 10,633,538 | ||
Total liabilities | 858,381,138 | 1,296,014,881 | |||
Equity | |||||
Called-up share capital | 38 | 261,221,882 | 261,221,882 | ||
Share premium | 38 | 858,885 | 858,885 | ||
Currency translation reserve | 38 | ( | ( | - | - |
Fair value reserve | 38 | ( | (12,195,204) | (17,382,450) | |
Other reserve | 38 | 2,681,041 | 2,681,041 | ||
Accumulated losses | 38 | ( | ( | (85,801,061) | (82,597,375) |
Total equity attributable to equity holders of the Group | 166,765,543 | 164,781,983 | |||
Non-controlling interests | 39 | - | - | ||
Total equity | 166,765,543 | 164,781,983 | |||
Total liabilities and equity | 1,025,146,681 | 1,460,796,864 |
Group | Bank | ||||
2024 | 2023 | 2024 | 2023 | ||
Note | USD | USD | USD | USD | |
Memorandum items | |||||
Contingent liabilities | 40 | 30,960,840 | 42,331,477 | ||
Commitments | 41 | 111,629,563 | 100,220,087 |
Group | Bank | ||||
2024 | 2023 | 2024 | 2023 | ||
Note | USD | USD | USD | USD | |
Interest income | 8 | 54,480,196 | 52,818,308 | ||
Interest expense | 8 | ( | ( | (35,797,670) | (33,156,902) |
Net interest income | 8 | 18,682,526 | 19,661,406 | ||
Fee and commission income | 9 | 3,785,269 | 3,116,178 | ||
Fee and commission expense | 9 | ( | ( | (1,163,931) | (1,206,187) |
Net fee and commission income/(expense) | 9 | ( | 2,621,338 | 1,909,991 | |
Net trading results | 10 | ( | ( | (534,483) | (921,644) |
Net (loss)/gain from equity investments measured at fair value through profit or loss | 11 | ( | (718,609) | 768,541 | |
Dividend income | 12 | 6,000,000 | 12,221,863 | ||
Impairment charge in respect of investments in subsidiaries | 26 | (1,500,000) | - | ||
Net changes in fair value of investment property | 28 | ( | - | - | |
Other operating income | 13 | 194,273 | 328,330 | ||
Other operating expenses | 14 | ( | ( | - | (24,531) |
Operating income before credit losses | 24,745,045 | 33,943,956 | |||
Net movement in expected credit losses and other credit impairment charges | 4 | ( | ( | (3,180,417) | (2,993,592) |
Operating income | 21,564,628 | 30,950,364 | |||
Administrative expenses | 15 | ( | ( | (21,010,359) | (24,824,525) |
Depreciation and amortisation | 27/30 | ( | ( | (2,842,709) | (2,828,936) |
Total operating expenses | ( | ( | (23,853,068) | (27,653,461) | |
Profit/(Loss) before tax | (2,288,440) | 3,296,903 | |||
Taxation | 16 | ( | ( | (915,246) | (806,755) |
Profit/(Loss) for the year | (3,203,686) | 2,490,148 | |||
Profit/(Loss) for the year attributable to: | |||||
Equity holders of the Group | ( | (3,203,686) | 2,490,148 | ||
Non-controlling interests | 39 | - | - | ||
(3,203,686) | 2,490,148 | ||||
Earnings per share | |||||
Basic earnings per share (US cents) | 17 | ( |
Group | Bank | ||||
2024 | 2023 | 2024 | 2023 | ||
USD | USD | USD | USD | ||
Profit/(Loss) for the year | (3,203,686) | 2,490,148 | |||
Other comprehensive income: | |||||
Items that will not be reclassified subsequently to profit or loss: | |||||
Properties: | |||||
- | Surplus arising on revaluation of properties | - | - | ||
- | Income tax | ( | - | - | |
- | - | ||||
Items that are or may be reclassified subsequently to profit or loss: | |||||
Foreign operations - foreign currency translation differences | ( | ( | - | - | |
Debt instruments at fair value through other comprehensive income: | |||||
- | Fair value gains | 5,187,246 | 8,119,386 | ||
5,187,246 | 8,119,386 | ||||
Other comprehensive income, net of tax | 5,187,246 | 8,119,386 | |||
Other movements in comprehensive income | - | - | |||
Total comprehensive income | 1,983,560 | 10,609,534 | |||
Total comprehensive income attributable to: | |||||
Equity holders of the Group | 1,983,560 | 10,609,534 | |||
Non-controlling interests | - | - | |||
1,983,560 | 10,609,534 |
Called-up | Currency | Attributable to equity holders of the Group | Non- | |||||||
share | Share | translation | Fair value | Other | Accumulated | controlling | Total | |||
capital | premium | reserve | reserve | reserve | losses | Total | interests | equity | ||
USD | USD | USD | USD | USD | USD | USD | USD | USD | ||
Balance at 1 January 2024 | ( | ( | ( | |||||||
Total comprehensive income | ||||||||||
Profit for the year | ||||||||||
Other comprehensive income: | ||||||||||
- | Debt instruments at fair value through other | |||||||||
comprehensive income – fair value gains, net of tax | ||||||||||
- | Foreign operations – foreign currency translation | |||||||||
Differences | ( | ( | ( | ( | ||||||
Total other comprehensive income | ( | ( | ||||||||
Total comprehensive income | ( | |||||||||
Balance at 31 December 2024 | ( | ( |
Called-up | Currency | Attributable to equity holders of the Group | Non- | |||||||
share | Share | translation | Fair value | Other | Accumulated | controlling | Total | |||
capital | premium | reserve | reserve | reserve | losses | Total | interests | equity | ||
USD | USD | USD | USD | USD | USD | USD | USD | USD | ||
Balance at 1 January 2023 | ( | ( | ( | |||||||
Total comprehensive income | ||||||||||
(Loss)/Profit for the year | ( | ( | ||||||||
Other comprehensive income: | ||||||||||
- | Debt instruments at fair value through other | |||||||||
comprehensive income – fair value gains, net of tax | ||||||||||
- | Surplus arising on revaluation of properties, net of tax | |||||||||
- | Foreign operations – foreign currency translation | |||||||||
differences | ( | ( | ( | ( | ||||||
Total other comprehensive income | ( | ( | ||||||||
Other movements in comprehensive income | ||||||||||
Total comprehensive income | ( | ( | ||||||||
Balance at 31 December 2023 | ( | ( | ( |
Group | Bank | ||||
2024 | 2023 | 2024 | 2023 | ||
USD | USD | USD | USD | ||
Cash flows from operating activities | |||||
Interest and commission receipts | 57,122,686 | 52,462,009 | |||
Interest and commission payments | ( | ( | (38,459,787) | (27,268,050) | |
Payments to employees and suppliers | ( | ( | (21,709,008) | (24,275,402) | |
Operating profit/(loss) before changes in operating | |||||
assets/liabilities | (3,046,109) | 918,557 | |||
Decrease/(Increase) in operating assets: | |||||
- | Loans and advances to banks and customers | 110,243,934 | 91,123,276 | ||
- (Decrease)/Increase in operating liabilities: | Other assets | ( | ( | (2,063,793) | (632,506) |
- | Amounts owed to institutions, banks and customers | ( | ( | (426,610,162) | (18,089,097) |
- | Other liabilities | ( | 517,580 | 351,181 | |
- Cash flows (used in)/from trading assets: | Net inflows from balances with subsidiary companies | - | - | 36,012,891 | 46,022,425 |
- | Payments to acquire trading assets | ( | ( | (9,900,000) | - |
- Net cash (used in)/from operating activities | Proceeds on settlement of trading assets | 10,046,076 | - | ||
before income tax | ( | (284,799,583) | 119,693,836 | ||
Income tax paid | ( | ( | (915,246) | (806,755) | |
Net cash flows (used in)/from operating activities | ( | (285,714,829) | 118,887,081 | ||
Cash flows from investing activities | |||||
Payments to acquire financial investments at amortised cost | ( | - | (13,440,236) | ||
Payments to acquire treasury bills at amortised cost | ( | ( | (31,587,228) | (288,263,020) | |
Payments to acquire property and equipment | ( | ( | (284,181) | (34,872) | |
Payments to acquire intangible assets | ( | ( | (1,149,354) | (490,433) | |
Proceeds on redemption of financial investments at fair value through profit or loss | 3,607,970 | 249,464 | |||
Proceeds on maturity of financial investments at fair value through other comprehensive income | 17,882,889 | 13,745,002 | |||
Proceeds on maturity of financial investments at amortised cost | 26,429,022 | - | |||
Proceeds on maturity and disposals of treasury bills | |||||
at amortised cost | 156,492,976 | 288,934,098 | |||
Proceeds on cancellation of shares of a subsidiary company | - | - | 40,000,000 | - | |
Proceeds on merger by acquisition of a subsidiary company | - | - | 3,487 | - | |
Proceeds on disposal of property and equipment | - | 27,500 | |||
Receipt of dividends | 6,000,000 | 7,221,863 | |||
Net cash flows from investing activities | 217,395,581 | 7,949,366 | |||
(Decrease)/Increase in cash and cash equivalents c/f | ( | (68,319,248) | 126,836,447 |
Group | Bank | |||||
2024 | 2023 | 2024 | 2023 | |||
USD | USD | USD | USD | |||
(Decrease)/Increase in cash and cash equivalents b/f | ( | (68,319,248) | 126,836,447 | |||
Cash flows (used in)/from financing activities | ||||||
– | Proceeds on issue of debt securities | - | - | |||
– | Payments to settle debt securities | ( | ( | - | - | |
– | Payments of lease liabilities | ( | ( | (1,732,785) | (1,450,567) | |
Net cash flows (used in)/from financing activities | ( | (1,732,785) | (1,450,567) | |||
Effect of net exchange gains/(losses) attributable to assets and | liabilities | ( | 9,801,806 | (7,268,046) | ||
(Decrease)/Increase in cash and cash equivalents | ( | (60,250,227) | 118,117,834 | |||
Analysed as follows: | ||||||
– | Effect of exchange rate changes on cash and cash equivalents | ( | (11,971,656) | 3,401,372 | ||
– | Net (decrease)/increase in cash and cash equivalents | ( | (48,278,571) | 114,716,462 | ||
(Decrease)/Increase in cash and cash equivalents | ( | (60,250,227) | 118,117,834 | |||
Cash and cash equivalents at beginning of year | ( | 127,729,732 | 9,611,898 | |||
Cash and cash equivalents at end of year | 67,479,505 | 127,729,732 |
Group | Bank | ||||
2024 | 2023 | 2024 | 2023 | ||
USD | USD | USD | USD | ||
Balances with the Central Bank of Malta, treasury bills and cash | 134,192,217 | 353,010,186 | 134,179,290 | 352,997,057 | |
Loans and advances to banks | 96,457,392 | 152,814,948 | 90,098,124 | 114,325,243 | |
Loans and advances to customers | 427,976,723 | 431,342,074 | 517,783,911 | 618,118,225 | |
Financial investments at fair value through other comprehensive income | 120,265,095 | 140,755,780 | 120,265,095 | 140,755,780 | |
Financial investments at amortised cost | 2,073,906 | 28,399,073 | 2,073,906 | 28,399,073 | |
Other assets | 6,804,541 | 5,007,323 | 6,603,179 | 4,457,961 | |
Off-balance sheet: | |||||
- | Guarantees | 27,628,498 | 28,025,274 | 27,632,552 | 39,074,998 |
- | Commitments | 132,205,442 | 147,803,707 | 111,629,563 | 100,220,087 |
947,603,814 | 1,287,158,365 | 1,010,265,620 | 1,398,348,424 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Derivative assets held for risk management | 1,464,641 | 715,713 | 1,464,641 | 812,609 |
Trading assets | 274,733,298 | 374,177,108 | - | - |
Financial investments at fair value through profit or loss | 13,958,450 | 19,329,840 | 13,958,450 | 19,329,840 |
290,156,389 | 394,222,661 | 15,423,091 | 20,142,449 |
Grading | 12-month weighted-average PD | External rating |
Grades 1 to 4- low risk | 0.20% | Aaa-Baa3 |
Grades 5+ to 5- fair risk | 1.55% | Ba1-Ba3 |
Grades 6+ to 7 high risk | 4.72% | B1-Caa2 |
Grades 7- to 8- substandard | 24.28% | Caa3-Ca |
Grades 9 to 10 doubtful/loss | 100.00% | C |
2024 | |||||
12-month PD | Stage 1 | Stage 2 | Stage 3 | Total | |
ranges | USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills and cash | |||||
Grades 1 to 4- low risk | 0.07% - 0.08% | 134,243,880 | - | - | 134,243,880 |
134,243,880 | - | - | 134,243,880 | ||
Loss allowance | (51,663) | - | - | (51,663) | |
Carrying amount | 134,192,217 | - | - | 134,192,217 | |
Loans and advances to banks | |||||
Grades 1 to 4- low risk | 0.08% - 0.69% | 72,295,044 | - | - | 72,295,044 |
Grades 5+ to 5- fair risk | 0.47% - 0.93% | 2,354,093 | - | - | 2,354,093 |
Grades 6+ to 7 high risk | 0.93% - 5.04% | 17,565,219 | 4,422,889 | - | 21,988,108 |
92,214,356 | 4,422,889 | - | 96,637,245 | ||
Loss allowance | (164,312) | (15,541) | - | (179,853) | |
Carrying amount | 92,050,044 | 4,407,348 | - | 96,457,392 | |
Loans and advances to customers | |||||
Grades 1 to 4- low risk | 0.05% - 0.94% | 27,475,262 | 196,197 | - | 27,671,459 |
Grades 5+ to 5- fair risk | 0.44% - 3.21% | 108,933,392 | 10,854,764 | - | 119,788,156 |
Grades 6+ to 7 high risk | 1.81% - 21.37% | 202,202,614 | 17,186,096 | - | 219,388,710 |
Grade 7- to 8- substandard | 11.81% - 17.10% | 40,527,255 | 24,054,932 | - | 64,582,187 |
Grade 9 to 10 doubtful/loss | 100% | - | - | 13,685,866 | 13,685,866 |
379,138,523 | 52,291,989 | 13,685,866 | 445,116,378 | ||
Loss allowance | (2,432,221) | (4,560,632) | (10,146,802) | (17,139,655) | |
Carrying amount | 376,706,302 | 47,731,357 | 3,539,064 | 427,976,723 | |
Financial investments at fair value through other comprehensive income | |||||
Grades 1 to 4- low risk | 0.02% - 0.46% | 120,265,095 | - | - | 120,265,095 |
Carrying amount at fair value | 120,265,095 | - | - | 120,265,095 | |
Loss allowance | (77,794) | - | - | (77,794) | |
Financial investments at amortised cost | |||||
Grades 1 to 4- low risk | 0.05% | 2,073,927 | - | - | 2,073,927 |
2,073,927 | - | - | 2,073,927 | ||
Loss allowance | (21) | - | - | (21) | |
Carrying amount | 2,073,906 | - | - | 2,073,906 | |
Guarantees | |||||
Grades 1 to 4- low risk | 0.41% - 0.78% | 225,193 | - | - | 225,193 |
Grades 5+ to 5- fair risk | 0.42% - 3.08% | 22,211,817 | 4,436 | - | 22,216,253 |
Grades 6+ to 7 high risk | 1.44% - 18.38% | 4,341,934 | 14,036 | - | 4,355,970 |
Grades 7- to 8- substandard | 19.78% | - | 831,082 | - | 831,082 |
Carrying amount | 26,778,944 | 849,554 | - | 27,628,498 | |
Loss allowance | (12,602) | - | - | (12,602) | |
Commitments | |||||
Grades 1 to 4- low risk | 0.08% - 0.94% | 23,279,472 | - | - | 23,279,472 |
Grades 5+ to 5- fair risk | 0.5% - 3.04% | 58,783,397 | 4,158,425 | - | 62,941,822 |
Grades 6+ to 7 high risk | 1.4% - 19.57% | 33,710,268 | 11,235,027 | - | 44,945,295 |
Grade 7- to 8- substandard | 19.55% | 1,038,853 | - | - | 1,038,853 |
Carrying amount | 116,811,990 | 15,393,452 | - | 132,205,442 | |
Loss allowance | (457,971) | (4,650) | - | (462,621) |
2023 | |||||
12-month PD | Stage 1 | Stage 2 | Stage 3 | Total | |
ranges | USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills and cash | |||||
Grades 1 to 4- low risk | 0.03% - 0.44% | 336,709,471 | - | - | 336,709,471 |
Grades 5+ to 5- fair risk | 0.36% | 16,384,741 | - | - | 16,384,741 |
353,094,212 | - | - | 353,094,212 | ||
Loss allowance | (84,026) | - | - | (84,026) | |
Carrying amount | 353,010,186 | - | - | 353,010,186 | |
Loans and advances to banks | |||||
Grades 1 to 4- low risk | 0.18% - 0.71% | 57,774,145 | - | - | 57,774,145 |
Grades 5+ to 5- fair risk | 0.39% - 1.36% | 28,897,955 | - | - | 28,897,955 |
Grades 6+ to 7 high risk | 1.03% - 5.33% | 61,678,406 | 4,373,226 | - | 66,051,632 |
Grade 7- to 8- substandard | 2.45% | - | 330,800 | - | 330,800 |
148,350,506 | 4,704,026 | - | 153,054,532 | ||
Loss allowance | (229,755) | (9,829) | - | (239,584) | |
Carrying amount | 148,120,751 | 4,694,197 | - | 152,814,948 | |
Loans and advances to customers | |||||
Grades 1 to 4- low risk | 0.09% - 0.96% | 14,877,147 | 8,532 | - | 14,885,679 |
Grades 5+ to 5- fair risk | 0.47% - 7.58% | 106,621,284 | 16,552,944 | - | 123,174,228 |
Grades 6+ to 7 high risk | 1.34% - 19.01% | 193,343,710 | 14,192,197 | - | 207,535,907 |
Grade 7- to 8- substandard | 11.65% - 23.98% | 33,480,002 | 44,064,180 | - | 77,544,182 |
Grade 9 to 10 doubtful/loss | 100% | - | - | 27,115,371 | 27,115,371 |
348,322,143 | 74,817,853 | 27,115,371 | 450,255,367 | ||
Loss allowance | (1,992,933) | (3,235,201) | (13,685,159) | (18,913,293) | |
Carrying amount | 346,329,210 | 71,582,652 | 13,430,212 | 431,342,074 | |
Financial investments at fair value through other comprehensive income | |||||
Grades 1 to 4- low risk | 0.03% - 0.5% | 140,755,780 | - | - | 140,755,780 |
Carrying amount at fair value | 140,755,780 | - | - | 140,755,780 | |
Loss allowance | (83,233) | - | - | (83,233) | |
Financial investments at amortised cost | |||||
Grades 1 to 4- low risk | 0.02% - 0.46% | 18,758,990 | - | - | 18,758,990 |
Grades 5+ to 5- fair risk | 2.25% | 9,771,244 | - | - | 9,771,244 |
28,530,234 | - | - | 28,530,234 | ||
Loss allowance | (131,161) | - | - | (131,161) | |
Carrying amount | 28,399,073 | - | - | 28,399,073 | |
Guarantees | |||||
Grades 1 to 4- low risk | 0.14% - 0.96% | 239,527 | - | - | 239,527 |
Grades 5+ to 5- fair risk | 0.42% - 2.99% | 24,272,567 | - | - | 24,272,567 |
Grades 6+ to 7 high risk | 1.48% - 18.65% | 3,483,111 | 30,069 | - | 3,513,180 |
Carrying amount | 27,995,205 | 30,069 | - | 28,025,274 | |
Loss allowance | (7,501) | (50) | - | (7,551) | |
Commitments | |||||
Grades 1 to 4- low risk | 0.16% - 0.78% | 40,457,254 | - | - | 40,457,254 |
Grades 5+ to 5- fair risk | 1.16% - 3.15% | 40,310,914 | 1,235,036 | - | 41,545,950 |
Grades 6+ to 7 high risk | 1.83% - 10.76% | 54,509,463 | 11,291,040 | - | 65,800,503 |
Carrying amount | 135,277,631 | 12,526,076 | - | 147,803,707 | |
Loss allowance | (78,764) | (3,543) | - | (82,307) |
2024 | |||||
12-month PD | Stage 1 | Stage 2 | Stage 3 | Total | |
ranges | USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills and cash | |||||
Grades 1 to 4- low risk | 0.07% - 0.08% | 134,230,953 | - | - | 134,230,953 |
134,230,953 | - | - | 134,230,953 | ||
Loss allowance | (51,663) | - | - | (51,663) | |
Carrying amount | 134,179,290 | - | - | 134,179,290 | |
Loans and advances to banks | |||||
Grades 1 to 4- low risk | 0.08% - 0.69% | 69,444,715 | - | - | 69,444,715 |
Grades 5+ to 5- fair risk | 0.47% | 514,486 | - | - | 514,486 |
Grades 6+ to 7 high risk | 0.93% - 1.95% | 15,894,835 | 4,422,889 | - | 20,317,724 |
85,854,036 | 4,422,889 | - | 90,276,925 | ||
Loss allowance | (163,260) | (15,541) | - | (178,801) | |
Carrying amount | 85,690,776 | 4,407,348 | - | 90,098,124 | |
Loans and advances to customers | |||||
Grades 1 to 4- low risk | 0.08% - 0.94% | 295,464,276 | - | - | 295,464,276 |
Grades 5+ to 5- fair risk | 0.5% - 3.04% | 65,347,585 | 9,513,551 | - | 74,861,136 |
Grades 6+ to 7 high risk | 1.81% - 21.37% | 126,138,895 | 16,885,557 | - | 143,024,452 |
Grade 7- to 8- substandard | 11.81% - 17.10% | 23,873 | 7,016,575 | - | 7,040,448 |
Grade 9 to 10 doubtful/loss | 100.00% | - | - | 12,886,098 | 12,886,098 |
486,974,629 | 33,415,683 | 12,886,098 | 533,276,410 | ||
Loss allowance | (1,935,067) | (4,116,527) | (9,440,905) | (15,492,499) | |
Carrying amount | 485,039,562 | 29,299,156 | 3,445,193 | 517,783,911 | |
Financial investments at fair value through other comprehensive income | |||||
Grades 1 to 4- low risk | 0.02% - 0.46% | 120,265,095 | - | - | 120,265,095 |
Carrying amount at fair value | 120,265,095 | - | - | 120,265,095 | |
Loss allowance | (77,794) | - | - | (77,794) | |
Financial investments at amortised cost | |||||
Grades 1 to 4- low risk | 0.05% | 2,073,927 | - | - | 2,073,927 |
2,073,927 | - | - | 2,073,927 | ||
Loss allowance | (21) | - | - | (21) | |
Carrying amount | 2,073,906 | - | - | 2,073,906 | |
Guarantees | |||||
Grades 1 to 4- low risk | 0.41% - 0.78% | 229,247 | - | - | 229,247 |
Grades 5+ to 5- fair risk | 0.42% - 3.08% | 22,211,817 | 4,436 | - | 22,216,253 |
Grades 6+ to 7 high risk | 1.44% - 18.38% | 4,341,934 | 14,036 | - | 4,355,970 |
Grade 7- to 8- substandard | 19.78% | - | 831,082 | - | 831,082 |
Carrying amount | 26,782,998 | 849,554 | - | 27,632,552 | |
Loss allowance | (12,606) | - | - | (12,606) | |
Commitments | |||||
Grades 1 to 4- low risk | 0.08% - 0.94% | 5,283,377 | - | - | 5,283,377 |
Grades 5+ to 5- fair risk | 0.5% - 3.04% | 58,783,396 | 4,158,425 | - | 62,941,821 |
Grades 6+ to 7 high risk | 1.4% - 19.57% | 31,130,485 | 11,235,027 | - | 42,365,512 |
Grade 7- to 8- substandard | 19.55% | 1,038,853 | - | - | 1,038,853 |
Carrying amount | 96,236,111 | 15,393,452 | - | 111,629,563 | |
Loss allowance | (193,869) | (4,650) | - | (198,519) |
2023 | |||||
12-month PD | Stage 1 | Stage 2 | Stage 3 | Total | |
ranges | USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills and cash | |||||
Grades 1 to 4- low risk | 0.03% - 0.44% | 336,696,342 | - | - | 336,696,342 |
Grades 5+ to 5- fair risk | 0.36% | 16,384,741 | - | - | 16,384,741 |
353,081,083 | - | - | 353,081,083 | ||
Loss allowance | (84,026) | - | - | (84,026) | |
Carrying amount | 352,997,057 | - | - | 352,997,057 | |
Loans and advances to banks | |||||
Grades 1 to 4- low risk | 0.18% - 0.71% | 34,600,459 | - | - | 34,600,459 |
Grades 5+ to 5- fair risk | 0.39% - 1.36% | 21,922,395 | - | - | 21,922,395 |
Grades 6+ to 7 high risk | 1.16% - 5.33% | 53,314,041 | 4,373,226 | - | 57,687,267 |
Grade 7- to 8- substandard | 2.45% | - | 330,800 | - | 330,800 |
109,836,895 | 4,704,026 | - | 114,540,921 | ||
Loss allowance | (205,849) | (9,829) | - | (215,678) | |
Carrying amount | 109,631,046 | 4,694,197 | - | 114,325,243 | |
Loans and advances to customers | |||||
Grades 1 to 4- low risk | 0.14% - 0.96% | 326,508,825 | - | - | 326,508,825 |
Grades 5+ to 5- fair risk | 0.47% - 7.58% | 76,001,131 | 15,899,916 | - | 91,901,047 |
Grades 6+ to 7 high risk | 1.34% - 19.01% | 171,722,482 | 13,149,304 | - | 184,871,786 |
Grade 7- to 8- substandard | 15.00% - 21.07% | - | 7,017,657 | - | 7,017,657 |
Grade 9 to 10 doubtful/loss | 100% | - | - | 20,605,923 | 20,605,923 |
574,232,438 | 36,066,877 | 20,605,923 | 630,905,238 | ||
Loss allowance | (2,749,760) | (2,641,065) | (7,396,188) | (12,787,013) | |
Carrying amount | 571,482,678 | 33,425,812 | 13,209,735 | 618,118,225 | |
Financial investments at fair value through other comprehensive income | |||||
Grades 1 to 4- low risk | 0.03% - 0.5% | 140,755,780 | - | - | 140,755,780 |
Carrying amount at fair value | 140,755,780 | - | - | 140,755,780 | |
Loss allowance | (83,233) | - | - | (83,233) | |
Financial investments at amortised cost | |||||
Grades 1 to 4- low risk | 0.02% - 0.46% | 18,758,990 | - | - | 18,758,990 |
Grades 5+ to 5- fair risk | 2.25% | 9,771,244 | - | - | 9,771,244 |
28,530,234 | - | - | 28,530,234 | ||
Loss allowance | (131,161) | - | - | (131,161) | |
Carrying amount | 28,399,073 | - | - | 28,399,073 | |
Guarantees | |||||
Grades 1 to 4- low risk | 0.39% - 0.96% | 11,289,250 | - | - | 11,289,250 |
Grades 5+ to 5- fair risk | 0.42% - 2.99% | 24,272,567 | - | - | 24,272,567 |
Grades 6+ to 7 high risk | 1.48% - 18.65% | 3,483,112 | 30,069 | - | 3,513,181 |
Carrying amount | 39,044,929 | 30,069 | - | 39,074,998 | |
Loss allowance | (7,778) | (50) | - | (7,828) | |
Commitments | |||||
Grades 1 to 4- low risk | 0.16% - 0.78% | 6,727,973 | - | - | 6,727,973 |
Grades 5+ to 5- fair risk | 1.16% - 3.15% | 40,310,914 | 1,235,036 | - | 41,545,950 |
Grades 6+ to 7 high risk | 1.83% - 10.76% | 40,655,124 | 11,291,040 | - | 51,946,164 |
Carrying amount | 87,694,011 | 12,526,076 | - | 100,220,087 | |
Loss allowance | (78,764) | (3,543) | - | (82,307) |
2024 | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
USD | USD | USD | USD | |
Loans and advances to banks | ||||
Current | 92,214,356 | 2,509,549 | - | 94,723,905 |
Overdue < 30 days | - | 1,913,340 | - | 1,913,340 |
Total gross carrying amount | 92,214,356 | 4,422,889 | - | 96,637,245 |
Loans and advances to customers | ||||
Current | 318,777,405 | 30,192,218 | - | 348,969,623 |
Overdue < 30 days | 60,361,118 | 21,667,765 | - | 82,028,883 |
Overdue between 30 and 90 days | - | 432,006 | - | 432,006 |
Overdue > 90 days | - | - | 13,685,866 | 13,685,866 |
Total gross carrying amount | 379,138,523 | 52,291,989 | 13,685,866 | 445,116,378 |
2023 | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
USD | USD | USD | USD | |
Loans and advances to banks | ||||
Current | 143,786,835 | 4,704,026 | - | 148,490,861 |
Overdue < 30 days | 4,563,671 | - | - | 4,563,671 |
Total gross carrying amount | 148,350,506 | 4,704,026 | - | 153,054,532 |
Loans and advances to customers | ||||
Current | 286,929,554 | 38,938,409 | - | 325,867,963 |
Overdue < 30 days | 61,392,589 | 31,308,055 | - | 92,700,644 |
Overdue between 30 and 90 days | - | 4,571,389 | - | 4,571,389 |
Overdue > 90 days | - | - | 27,115,371 | 27,115,371 |
Total gross carrying amount | 348,322,143 | 74,817,853 | 27,115,371 | 450,255,367 |
2024 | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
USD | USD | USD | USD | |
Loans and advances to banks | ||||
Current | 85,854,036 | 2,509,549 | - | 88,363,585 |
Overdue < 30 days | - | 1,913,340 | - | 1,913,340 |
Total gross carrying amount | 85,854,036 | 4,422,889 | - | 90,276,925 |
Loans and advances to customers | ||||
Current | 449,881,376 | 12,434,905 | - | 462,316,281 |
Overdue < 30 days | 37,093,253 | 20,980,778 | - | 58,074,031 |
Overdue > 90 days | - | - | 12,886,098 | 12,886,098 |
Total gross carrying amount | 486,974,629 | 33,415,683 | 12,886,098 | 533,276,410 |
2023 | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
USD | USD | USD | USD | |
Loans and advances to banks | ||||
Current | 105,273,224 | 4,704,026 | - | 109,977,250 |
Overdue < 30 days | 4,563,671 | - | - | 4,563,671 |
Total gross carrying amount | 109,836,895 | 4,704,026 | - | 114,540,921 |
Loans and advances to customers | ||||
Current | 547,798,597 | 22,954,067 | - | 570,752,664 |
Overdue < 30 days | 26,433,841 | 8,644,572 | - | 35,078,413 |
Overdue between 30 and 90 days | - | 4,468,238 | - | 4,468,238 |
Overdue > 90 days | - | - | 20,605,923 | 20,605,923 |
Total gross carrying amount | 574,232,438 | 36,066,877 | 20,605,923 | 630,905,238 |
Group | ||
2024 | 2023 | |
USD | USD | |
Trading assets | ||
Rated A- to A+ | 2,006,599 | 22,310,275 |
Rated BBB+ or below | 124,681,473 | 242,218,978 |
Unrated | 148,045,226 | 109,647,855 |
Carrying amount | 274,733,298 | 374,177,108 |
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | |
amount | for ECL | amount | for ECL | amount | for ECL | amount | for ECL | |
Loans and advances to customers | USD | USD | USD | USD | USD | USD | USD | USD |
Balance at 1 January | 348,322,143 | (1,992,933) | 74,817,853 | (3,235,201) | 27,115,371 | (13,685,159) | 450,255,367 | (18,913,293) |
Transfer to Stage 1 | 8,117,042 | (163,525) | (8,117,042) | 163,525 | - | - | - | - |
Transfer to Stage 2 | (12,550,486) | 44,257 | 12,550,486 | (44,257) | - | - | - | - |
Transfer to Stage 3 | - | - | (826,664) | 14,774 | 826,664 | (14,774) | - | - |
Net remeasurement of loss allowance arising from stage transfers | - | (19,442) | - | 12,541 | - | (305,675) | - | (312,576) |
Changes in risk parameters | - | 83,145 | - | (1,502,211) | - | (3,574,526) | - | (4,993,592) |
New financial assets originated or purchased and further lending | 432,469,819 | (1,470,719) | 18,556,170 | (144,706) | 40,221 | (40,221) | 451,066,210 | (1,655,646) |
Financial assets that have been repaid or partially repaid | (382,567,759) | 1,079,287 | (39,828,212) | 174,762 | (8,149,871) | 3,699,466 | (430,545,842) | 4,953,515 |
Write-offs | - | - | - | - | (4,672,416) | 3,279,949 | (4,672,416) | 3,279,949 |
Foreign exchange and other movements | (14,652,236) | 7,709 | (4,860,602) | 141 | (1,474,103) | 494,138 | (20,986,941) | 501,988 |
Balance at 31 December | 379,138,523 | (2,432,221) | 52,291,989 | (4,560,632) | 13,685,866 | (10,146,802) | 445,116,378 | (17,139,655) |
ECL change for the period | 1,773,638 | |||||||
Assets written off | (4,672,416) | |||||||
Change in expected credit losses excluding effect of write-offs | (2,898,778) | |||||||
Recoveries | 1,056,082 | |||||||
Foreign exchange and other movements | (501,988) | |||||||
Change in expected credit losses and other credit impairment charges | (2,344,684) |
Twelve months ended 31 | ||||
As at 31 December 2024 | December 2024 | |||
Net movement in | ||||
Gross carrying/ | Allowance | expected credit losses and other | ||
Nominal amount | for ECL | credit impairment charges | ||
USD | USD | USD | ||
Balances with Central Bank of Malta, treasury bills and cash | 134,243,880 | (51,663) | 32,363 | |
Loans and advances to banks | 96,637,245 | (179,853) | 59,731 | |
Loans and advances to customers | 445,116,378 | (17,139,655) | (2,344,684) | |
Financial investments at amortised cost | 2,073,927 | (21) | 131,140 | |
Off-balance sheet | ||||
– | Guarantees | 27,628,498 | (12,602) | (5,051) |
– | Commitments | 132,205,442 | (462,621) | (380,314) |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied in income statement | 837,905,370 | (17,846,415) | (2,506,815) | |
Financial investments at fair value through other comprehensive income | 120,265,095 | (77,794) | 5,439 | |
Total allowance for ECL/Total income statement ECL charge | (17,924,209) | (2,501,376) |
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | |
amount | for ECL | amount | for ECL | amount | for ECL | amount | for ECL | |
Loans and advances to customers | USD | USD | USD | USD | USD | USD | USD | USD |
Balance at 1 January | 332,452,354 | (1,807,610) | 124,620,784 | (3,738,804) | 102,531,826 | (69,530,493) | 559,604,964 | (75,076,907) |
Transfer to Stage 1 | 6,971,978 | (126,023) | (6,971,978) | 126,023 | - | - | - | - |
Transfer to Stage 2 | (832,499) | 3 | 832,499 | (3) | - | - | - | - |
Net remeasurement of loss allowance arising from stage transfers | - | (42,479) | - | (3,462) | - | - | - | (45,941) |
Changes in risk parameters | - | (190,907) | - | 263,929 | - | (1,113,923) | - | (1,040,901) |
New financial assets originated or purchased and further lending | 408,211,815 | (1,489,020) | 45,065,103 | (209,007) | 54,684 | (38,406) | 453,331,602 | (1,736,433) |
Financial assets that have been repaid or partially repaid | (403,901,641) | 1,662,934 | (87,356,483) | 299,504 | (16,812,662) | 1,394,348 | (508,070,786) | 3,356,786 |
Write-offs | - | - | (65,007) | 26,711 | (59,663,556) | 56,149,594 | (59,728,563) | 56,176,305 |
Foreign exchange and other movements | 5,420,136 | 169 | (1,307,065) | (92) | 1,005,079 | (546,279) | 5,118,150 | (546,202) |
Balance at 31 December | 348,322,143 | (1,992,933) | 74,817,853 | (3,235,201) | 27,115,371 | (13,685,159) | 450,255,367 | (18,913,293) |
ECL change for the period | 56,163,614 | |||||||
Assets written off | (59,728,563) | |||||||
Change in expected credit losses excluding effect of write-offs | (3,564,949) | |||||||
Recoveries | 639,395 | |||||||
Foreign exchange and other movements | 546,202 | |||||||
Change in expected credit losses and other credit impairment charges | (2,379,352) |
Twelve months ended 31 | ||||
As at 31 December 2023 | December 2023 | |||
Net movement in | ||||
Gross carrying/ | Allowance | expected credit losses and other | ||
Nominal amount | for ECL | credit impairment charges | ||
USD | USD | USD | ||
Balances with Central Bank of Malta, treasury bills and cash | 353,094,212 | (84,026) | 34,021 | |
Loans and advances to banks | 153,054,532 | (239,584) | 202,536 | |
Loans and advances to customers | 450,255,367 | (18,913,293) | (2,379,352) | |
Financial investments at amortised cost | 28,530,234 | (131,161) | (91,474) | |
Off-balance sheet | ||||
– | Guarantees | 28,025,274 | (7,551) | 36,224 |
– | Commitments | 147,803,707 | (82,307) | 194,813 |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied in income statement | 1,160,763,326 | (19,457,922) | (2,003,232) | |
Financial investments at fair value through other comprehensive income | 140,755,780 | (83,233) | 42,344 | |
Total allowance for ECL/Total income statement ECL charge | (19,541,155) | (1,960,888) |
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | |
amount | for ECL | amount | for ECL | amount | for ECL | amount | for ECL | |
Loans and advances to customers | USD | USD | USD | USD | USD | USD | USD | USD |
Balance at 1 January | 574,232,438 | (2,749,760) | 36,066,877 | (2,641,065) | 20,605,923 | (7,396,188) | 630,905,238 | (12,787,013) |
Transfer to Stage 2 | (10,513,718) | 20,800 | 10,513,718 | (20,800) | - | - | - | - |
Net remeasurement of loss allowance arising from stage transfers | - | - | - | 20,737 | - | - | - | 20,737 |
Changes in risk parameters | - | 915,593 | - | (1,469,666) | - | (3,372,617) | - | (3,926,690) |
New financial assets originated or purchased and further lending | 285,368,787 | (1,315,820) | 9,610,643 | (16,845) | 40,221 | (40,221) | 295,019,651 | (1,372,886) |
Financial assets that have been repaid or partially repaid | (342,169,821) | 1,194,120 | (21,337,893) | 11,112 | (5,876,002) | 1,176,694 | (369,383,716) | 2,381,926 |
Write-offs | - | - | - | - | (1,161,683) | - | (1,161,683) | - |
Foreign exchange and other movements | (19,943,057) | - | (1,437,662) | - | (722,361) | 191,427 | (22,103,080) | 191,427 |
Balance at 31 December | 486,974,629 | (1,935,067) | 33,415,683 | (4,116,527) | 12,886,098 | (9,440,905) | 533,276,410 | (15,492,499) |
ECL change for the period | (2,705,486) | |||||||
Assets written off | (1,161,683) | |||||||
Change in expected credit losses excluding effect of write-offs | (3,867,169) | |||||||
Recoveries | 793,350 | |||||||
Foreign exchange and other movements | (191,427) | |||||||
Change in expected credit losses and other credit impairment charges | (3,265,246) |
Twelve months ended 31 | ||||
As at 31 December 2024 | December 2024 | |||
Net movement in | ||||
Gross carrying/ | Allowance | expected credit losses and other | ||
Nominal amount | for ECL | credit impairment charges | ||
USD | USD | USD | ||
Balances with Central Bank of Malta, treasury bills and cash | 134,230,953 | (51,663) | 32,363 | |
Loans and advances to banks | 90,276,925 | (178,801) | 36,877 | |
Loans and advances to customers | 533,276,410 | (15,492,499) | (3,265,246) | |
Financial investments at amortised cost | 2,073,927 | (21) | 131,140 | |
Off-balance sheet | ||||
– | Guarantees | 27,632,552 | (12,606) | (4,778) |
– | Commitments | 111,629,563 | (198,519) | (116,212) |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied in income statement | 899,120,330 | (15,934,109) | (3,185,856) | |
Financial investments at fair value through other comprehensive income | 120,265,095 | (77,794) | 5,439 | |
Total allowance for ECL/Total income statement ECL charge | (16,011,903) | (3,180,417) |
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | |
amount | for ECL | amount | for ECL | amount | for ECL | amount | for ECL | |
Loans and advances to customers | USD | USD | USD | USD | USD | USD | USD | USD |
Balance at 1 January | 620,988,500 | (1,730,647) | 72,447,468 | (2,562,047) | 93,835,376 | (64,068,223) | 787,271,344 | (68,360,917) |
Transfer to Stage 1 | 18,021 | - | (18,021) | - | - | - | - | - |
Transfer to Stage 2 | (832,479) | 3 | 832,479 | (3) | - | - | - | - |
Net remeasurement of loss allowance arising from stage transfers | - | - | - | (3,462) | - | - | - | (3,462) |
Changes in risk parameters | - | (859,172) | - | (156,717) | - | 121,343 | - | (894,546) |
New financial assets originated or purchased and further lending | 337,283,426 | (1,372,156) | 27,933,694 | (11,111) | 54,684 | (38,406) | 365,271,804 | (1,421,673) |
Financial assets that have been repaid or partially repaid | (396,312,437) | 1,212,212 | (65,168,753) | 65,564 | (15,182,710) | 1,280,426 | (476,663,900) | 2,558,202 |
Write-offs | - | - | (65,007) | 26,711 | (59,583,023) | 56,069,062 | (59,648,030) | 56,095,773 |
Foreign exchange and other movements | 13,087,407 | - | 105,017 | - | 1,481,596 | (760,390) | 14,674,020 | (760,390) |
Balance at 31 December | 574,232,438 | (2,749,760) | 36,066,877 | (2,641,065) | 20,605,923 | (7,396,188) | 630,905,238 | (12,787,013) |
ECL change for the period | 55,573,904 | |||||||
Assets written off | (59,648,030) | |||||||
Change in expected credit losses excluding effect of write-offs | (4,074,126) | |||||||
Recoveries | 102,086 | |||||||
Foreign exchange and other movements | 760,390 | |||||||
Change in expected credit losses and other credit impairment charges | (3,211,650) |
Twelve months ended 31 | ||||
As at 31 December 2023 | December 2023 | |||
Net movement in | ||||
Gross carrying/ | Allowance | expected credit losses and other | ||
Nominal amount | for ECL | credit impairment charges | ||
USD | USD | USD | ||
Balances with Central Bank of Malta, treasury bills and cash | 353,081,083 | (84,026) | 34,021 | |
Loans and advances to banks | 114,540,921 | (215,678) | 202,093 | |
Loans and advances to customers | 630,905,238 | (12,787,013) | (3,211,650) | |
Financial investments at amortised cost | 28,530,234 | (131,161) | (91,474) | |
Off-balance sheet | ||||
– | Guarantees | 39,074,998 | (7,828) | 67,596 |
– | Commitments | 100,220,087 | (82,307) | (36,522) |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied in income statement | 1,266,352,561 | (13,308,013) | (3,035,936) | |
Financial investments at fair value through other comprehensive income | 140,755,780 | (83,233) | 42,344 | |
Total allowance for ECL/Total income statement ECL charge | (13,391,246) | (2,993,592) |
2024 | |||
Stage 2 | Stage 3 | Total | |
USD | USD | USD | |
At 1 January | 8,111,785 | 9,806,442 | 17,918,227 |
Additions | 3,238,881 | 4,241,696 | 7,480,577 |
Recovered | (718,162) | (1,983,986) | (2,702,148) |
Written off | - | (349,478) | (349,478) |
At 31 December | 10,632,504 | 11,714,674 | 22,347,178 |
Loss allowances | - | (8,657,780) | (8,657,780) |
2023 | |||
Stage 2 | Stage 3 | Total | |
USD | USD | USD | |
At 1 January | 273,947 | 12,150,683 | 12,424,630 |
Additions | 7,855,466 | 234,957 | 8,090,423 |
Recovered | (17,628) | (2,539,684) | (2,557,312) |
Written off | - | (39,514) | (39,514) |
At 31 December | 8,111,785 | 9,806,442 | 17,918,227 |
Loss allowances | - | (6,482,231) | (6,482,231) |
2024 | |||
Stage 2 | Stage 3 | Total | |
USD | USD | USD | |
At 1 January | 8,111,785 | 8,880,352 | 16,992,137 |
Additions | 3,238,881 | 4,241,696 | 7,480,577 |
Recovered | (718,162) | (1,611,533) | (2,329,695) |
At 31 December | 10,632,504 | 11,510,515 | 22,143,019 |
Loss allowances | - | (8,453,622) | (8,453,622) |
2023 | |||
Stage 2 | Stage 3 | Total | |
USD | USD | USD | |
At 1 January | 273,947 | 9,973,632 | 10,247,579 |
Additions | 7,855,466 | 2,325 | 7,857,791 |
Recovered | (17,628) | (976,829) | (994,457) |
Written off | - | (118,777) | (118,777) |
At 31 December | 8,111,785 | 8,880,351 | 16,992,136 |
Loss allowances | - | (5,673,547) | (5,673,547) |
Year-on-year change | ||||||
Country: Malta | 2025 | 2026 | 2027 | 2028 | 2029 | |
Equity: MSE index, year-on-year | Base | 16.3% | 9.5% | 9.4% | 7.0% | 5.4% |
Upside | 24.1% | 11.3% | 8.4% | 6.1% | 5.0% | |
Downside | -7.4% | 11.3% | 15.3% | 10.3% | 6.2% | |
Real GDP growth rate | Base | 4.8% | 5.2% | 3.4% | 2.9% | 2.7% |
Upside | 7.9% | 4.7% | 3.1% | 2.6% | 2.6% | |
Downside | -1.1% | 5.8% | 4.6% | 3.0% | 2.7% | |
Unemployment rate | Base | 3.2% | 3.1% | 3.1% | 3.0% | 3.0% |
Upside | 3.2% | 3.1% | 3.0% | 3.0% | 3.0% | |
Downside | 3.3% | 3.5% | 3.4% | 3.3% | 3.2% | |
Country: Germany | 2025 | 2026 | 2027 | 2028 | 2029 | |
Equity: DAX index, year-on-year | Base | 0.9% | 2.3% | 3.3% | 3.1% | 2.9% |
Upside | 8.7% | 3.2% | 2.1% | 1.1% | 2.7% | |
Downside | -34.6% | 11.5% | 19.8% | 13.7% | 5.3% | |
Real GDP growth rate | Base | 1.0% | 1.5% | 1.8% | 1.0% | 0.9% |
Upside | 3.7% | 1.2% | 1.6% | 1.0% | 0.9% | |
Downside | -4.3% | 2.0% | 2.8% | 1.1% | 0.8% | |
Unemployment rate | Base | 6.5% | 5.9% | 5.6% | 5.6% | 5.6% |
Upside | 5.6% | 5.2% | 5.2% | 5.4% | 5.5% | |
Downside | 7.8% | 7.4% | 6.4% | 6.1% | 6.0% | |
Country: India | 2025 | 2026 | 2027 | 2028 | 2029 | |
Equity: Sensex index, year-on-year | Base | 2.0% | 3.1% | 6.4% | 7.4% | 7.0% |
Upside | 11.3% | 2.7% | 4.6% | 5.9% | 6.4% | |
Downside | -31.4% | 17.2% | 18.6% | 12.5% | 8.0% | |
Real GDP growth rate | Base | 6.1% | 6.4% | 6.6% | 6.7% | 6.4% |
Upside | 8.1% | 7.6% | 7.0% | 6.7% | 6.4% | |
Downside | -2.5% | 5.3% | 7.1% | 7.6% | 7.1% | |
Unemployment rate | Base | 7.0% | 7.2% | 7.3% | 7.2% | 7.1% |
Upside | 6.6% | 6.7% | 7.0% | 7.0% | 7.0% | |
Downside | 9.3% | 10.0% | 8.6% | 7.7% | 7.3% | |
Exchange rate, INR per USD | Base | 83.85 | 86.20 | 86.75 | 87.90 | 87.58 |
Upside | 82.47 | 84.92 | 85.46 | 86.59 | 86.27 | |
Downside | 88.08 | 91.11 | 91.70 | 92.91 | 92.57 | |
Country: Egypt | 2025 | 2026 | 2027 | 2028 | 2029 | |
Equity: EGX 30 index, year-on-year | Base | -1.5% | 0.0% | 5.0% | 3.9% | 3.2% |
Upside | 11.2% | -3.6% | 2.4% | 2.2% | 3.1% | |
Downside | -41.0% | 21.7% | 22.4% | 11.0% | 5.1% | |
Real GDP growth rate | Base | 4.6% | 5.3% | 5.7% | 5.4% | 5.1% |
Upside | 7.2% | 5.3% | 5.7% | 5.4% | 5.1% | |
Downside | -0.5% | 5.4% | 6.6% | 6.2% | 5.5% | |
Unemployment rate | Base | 7.2% | 7.4% | 7.5% | 7.6% | 7.7% |
Upside | 6.8% | 7.1% | 7.4% | 7.6% | 7.7% | |
Downside | 9.1% | 9.0% | 8.4% | 8.0% | 7.9% |
Country: United Arab Emirates | 2025 | 2026 | 2027 | 2028 | 2029 | |
Equity: ADX general index, year-on-year | Base | -3.2% | -0.7% | 5.6% | 4.9% | 4.5% |
Upside | 4.2% | -1.9% | 4.5% | 4.2% | 4.5% | |
Downside | -38.3% | 18.4% | 11.6% | 8.5% | 6.9% | |
Unemployment rate | Base | 2.6% | 2.4% | 2.4% | 2.3% | 2.3% |
Upside | 1.9% | 2.1% | 2.4% | 2.3% | 2.3% | |
Futures price: NYMEX light sweet crude | Downside | 3.4% | 2.8% | 2.6% | 2.4% | 2.4% |
oil, USD per barrel | Base | 70.97 | 66.31 | 66.24 | 67.25 | 67.83 |
Upside | 75.84 | 69.36 | 67.52 | 68.43 | 69.08 | |
Downside | 52.14 | 57.06 | 63.44 | 64.69 | 65.84 |
Year-on-year change | ||||||
Country: Germany | 2024 | 2025 | 2026 | 2027 | 2028 | |
Equity: DAX index, year-on-year | Base | 8% | 2% | 3% | 3% | 2% |
Upside | 15% | 6% | 4% | 2% | 1% | |
Downside | -29% | 29% | 14% | 5% | 2% | |
Real GDP growth rate | Base | 1% | 2% | 2% | 1% | 1% |
Upside | 3% | 2% | 2% | 1% | 1% | |
Downside | -5% | 2% | 3% | 2% | 1% | |
Unemployment rate | Base | 0% | -3% | -2% | -2% | -2% |
Upside | -8% | -2% | 1% | 0% | -1% | |
Downside | 18% | 3% | -11% | -8% | -4% | |
Country: Malta | 2024 | 2025 | 2026 | 2027 | 2028 | |
Equity: MSE index, year-on-year | Base | 9% | 12% | 13% | 11% | 8% |
Upside | 22% | 9% | 12% | 9% | 7% | |
Downside | -22% | 31% | 26% | 13% | 9% | |
Real GDP growth rate | Base | 4% | 4% | 3% | 3% | 3% |
Upside | 7% | 4% | 3% | 3% | 3% | |
Downside | -3% | 5% | 4% | 3% | 3% | |
Unemployment rate | Base | 25% | -1% | -4% | 0% | 0% |
Upside | 24% | -3% | -4% | 0% | 0% | |
Downside | 40% | 1% | -13% | 0% | 1% | |
Country: India | 2024 | 2025 | 2026 | 2027 | 2028 | |
Equity: Sensex index, year-on-year | Base | 11% | 7% | 7% | 8% | 7% |
Upside | 19% | 6% | 8% | 6% | 6% | |
Downside | -26% | 22% | 19% | 12% | 6% | |
Real GDP growth rate | Base | 7% | 6% | 6% | 6% | 6% |
Upside | 9% | 7% | 7% | 6% | 6% | |
Downside | -2% | 5% | 7% | 7% | 7% | |
Unemployment rate | Base | 1% | 0% | -1% | -1% | -1% |
Upside | -4% | 0% | 1% | 0% | 0% | |
Downside | 34% | 5% | -15% | -11% | -5% | |
Exchange rate, INR per USD | Base | -1% | 1% | 0% | 0% | 1% |
Upside | -3% | 1% | 0% | 0% | 1% | |
Downside | 4% | 1% | 0% | 0% | 1% |
Country: Egypt | 2024 | 2025 | 2026 | 2027 | 2028 | |
Equity: EGX 30 index, year-on-year | Base | 14% | 6% | 6% | 4% | 3% |
Upside | 30% | 3% | 4% | 1% | 2% | |
Downside | -34% | 33% | 24% | 11% | 4% | |
Real GDP growth rate | Base | 4% | 6% | 5% | 5% | 5% |
Upside | 7% | 6% | 5% | 5% | 5% | |
Downside | -1% | 6% | 6% | 6% | 5% | |
Unemployment rate | Base | 3% | 0% | 2% | 2% | 1% |
Upside | -3% | 1% | 5% | 4% | 1% | |
Downside | 29% | -3% | -6% | -4% | -2% | |
Country: Italy | 2024 | 2025 | 2026 | 2027 | 2028 | |
Equity: FTSE MIB index, year-on-year | Base | 8% | 9% | 11% | 6% | 4% |
Upside | 17% | 9% | 9% | 4% | 4% | |
Downside | -28% | 30% | 23% | 9% | 4% | |
Unemployment rate | Base | 3% | 3% | 1% | 0% | 0% |
Upside | 0% | 2% | 2% | 1% | 1% | |
Downside | 35% | 4% | -6% | -5% | -3% | |
Real GDP growth rate | Base | 1% | 2% | 2% | 2% | 1% |
Upside | 3% | 2% | 2% | 2% | 1% | |
Downside | -5% | 2% | 3% | 2% | 1% |
2024 | ||||
Upside | Base case | Downside | Probability- | |
weighted | ||||
USD | USD | USD | USD | |
Loans and advances to customers | ||||
Gross exposure | 445,116,378 | 445,116,378 | 445,116,378 | 445,116,378 |
Loss allowance | 15,234,246 | 15,461,212 | 16,345,585 | 15,591,838 |
2023 | ||||
Upside | Base case | Downside | Probability- | |
weighted | ||||
USD | USD | USD | USD | |
Loans and advances to customers | ||||
Gross exposure | 450,255,367 | 450,255,367 | 450,255,367 | 450,255,367 |
Loss allowance | 16,996,812 | 17,728,585 | 21,341,671 | 16,971,332 |
2024 | ||||
Upside | Base case | Downside | Probability- | |
weighted | ||||
USD | USD | USD | USD | |
Loans and advances to customers | ||||
Gross exposure | 533,276,410 | 533,276,410 | 533,276,410 | 533,276,410 |
Loss allowance | 13,765,901 | 14,007,285 | 15,301,639 | 14,256,583 |
2023 | ||||
Upside | Base case | Downside | Probability- | |
weighted | ||||
USD | USD | USD | USD | |
Loans and advances to customers | ||||
Gross exposure | 630,905,238 | 630,905,238 | 630,905,238 | 630,905,238 |
Loss allowance | 9,477,335 | 10,049,349 | 13,187,940 | 10,845,052 |
Gross carrying | Shipping | Insurance | Total | Net uncovered | ||||
amount | Cash | Property | Guarantees | mortgages | cover | collateral | amount | |
USD | USD | USD | USD | USD | USD | USD | USD | |
Loans and advances to customers | ||||||||
Stage 1 | 348,322,143 | 26,402,184 | 69,988,324 | 79,334,188 | 29,500,000 | 21,643,209 | 226,867,905 | 121,454,238 |
Stage 2 | 74,817,853 | 4,368,835 | 8,784,388 | 2,805,735 | - | 9,955 | 15,968,913 | 58,848,940 |
Stage 3 | 27,115,371 | 1,155,046 | 3,119,493 | - | - | - | 4,274,539 | 22,840,832 |
450,255,367 | 31,926,065 | 81,892,205 | 82,139,923 | 29,500,000 | 21,653,164 | 247,111,357 | 203,144,010 | |
Commitments | ||||||||
Stage 1 | 135,277,631 | 2,028,970 | 59,157,272 | 25,758,372 | - | - | 86,944,614 | 48,333,017 |
Stage 2 | 12,526,076 | 7,406,256 | 2,892,495 | - | - | - | 10,298,751 | 2,227,325 |
Stage 3 | - | - | - | - | - | - | - | - |
Guarantees | 147,803,707 | 9,435,226 | 62,049,767 | 25,758,372 | - | - | 97,243,365 | 50,560,342 |
Stage 1 | 27,995,205 | 10,028,880 | - | - | - | - | 10,028,880 | 17,966,325 |
Stage 2 | 30,069 | - | - | - | - | - | - | 30,069 |
Stage 3 | - | - | - | - | - | - | - | - |
28,025,274 | 10,028,880 | - | - | - | - | 10,028,880 | 17,996,394 |
Gross carrying | Shipping | Insurance | Total | Net uncovered | ||||
amount | Cash | Property | Guarantees | mortgages | cover | collateral | amount | |
Loans and advances to customers | USD | USD | USD | USD | USD | USD | USD | USD |
Stage 1 | 486,974,629 | 5,705,226 | 76,662,321 | 32,153,141 | - | 6,675,147 | 121,195,835 | 365,778,794 |
Stage 2 | 33,415,683 | 474,510 | 19,063,669 | - | - | 450,000 | 19,988,179 | 13,427,504 |
Stage 3 | 12,886,098 | - | 1,250,102 | - | - | - | 1,250,102 | 11,635,996 |
533,276,410 | 6,179,736 | 96,976,092 | 32,153,141 | - | 7,125,147 | 142,434,116 | 390,842,294 | |
Commitments | ||||||||
Stage 1 | 96,236,111 | 650,375 | 62,247,577 | 8,066,034 | - | - | 70,963,986 | 25,272,125 |
Stage 2 | 15,393,452 | 7,406,256 | 5,067,549 | - | - | - | 12,473,805 | 2,919,647 |
Stage 3 | - | - | - | - | - | - | - | - |
Guarantees | 111,629,563 | 8,056,631 | 67,315,126 | 8,066,034 | - | - | 83,437,791 | 28,191,772 |
Stage 1 | 26,782,998 | 9,729,563 | 1,589,304 | - | - | - | 11,318,867 | 15,464,131 |
Stage 2 | 849,554 | 849,554 | - | - | - | - | 849,554 | - |
Stage 3 | - | - | - | - | - | - | - | - |
27,632,552 | 10,579,117 | 1,589,304 | - | - | - | 12,168,421 | 15,464,131 |
Gross carrying | Shipping | Insurance | Total | Net uncovered | ||||
amount | Cash | Property | Guarantees | mortgages | cover | collateral | amount | |
Loans and advances to customers | USD | USD | USD | USD | USD | USD | USD | USD |
Stage 1 | 574,232,438 | 26,402,184 | 69,988,324 | 24,727,608 | 29,500,000 | 13,537,521 | 164,155,637 | 410,076,801 |
Stage 2 | 36,066,877 | 4,368,835 | 8,784,388 | 563,079 | - | 2,925 | 13,719,227 | 22,347,650 |
Stage 3 | 20,605,923 | 1,155,046 | 3,119,493 | - | - | - | 4,274,539 | 16,331,384 |
630,905,238 | 31,926,065 | 81,892,205 | 25,290,687 | 29,500,000 | 13,540,446 | 182,149,403 | 448,755,835 | |
Commitments | ||||||||
Stage 1 | 87,694,011 | 2,028,970 | 59,157,272 | 17,558,372 | - | - | 78,744,614 | 8,949,397 |
Stage 2 | 12,526,076 | 7,406,256 | 2,892,495 | - | - | - | 10,298,751 | 2,227,325 |
Stage 3 | - | - | - | - | - | - | - | - |
Guarantees | 100,220,087 | 9,435,226 | 62,049,767 | 17,558,372 | - | - | 89,043,365 | 11,176,722 |
Stage 1 | 39,044,929 | 10,397,443 | - | - | - | - | 10,397,443 | 28,647,486 |
Stage 2 | 30,069 | - | - | - | - | - | - | 30,069 |
Stage 3 | - | - | - | - | - | - | - | - |
39,074,998 | 10,397,443 | - | - | - | - | 10,397,443 | 28,677,555 |
Group | Bank | ||||
2024 | 2023 | 2024 | 2023 | ||
USD | USD | USD | USD | ||
Balances with the Central Bank of Malta, | treasury bills and cash | ||||
– | Europe | 134,192,217 | 353,010,186 | 134,179,290 | 352,997,057 |
134,192,217 | 353,010,186 | 134,179,290 | 352,997,057 | ||
Trading assets | |||||
– | Europe | 15,503,975 | 31,828,756 | - | - |
– | Sub-Saharan Africa | 132,814,796 | 139,775,814 | - | - |
– | Middle East and North Africa (MENA) | 27,490,373 | 110,850,563 | - | - |
– | Commonwealth of Independent States (CIS) region | 20,083,995 | 16,246,223 | - | - |
– | Others | 78,840,159 | 75,475,752 | - | - |
274,733,298 | 374,177,108 | - | - | ||
Loans and advances to banks | |||||
– | Europe | 22,465,207 | 34,656,678 | 21,394,650 | 33,749,056 |
– | Sub-Saharan Africa | 10,060,051 | 45,171,224 | 10,060,051 | 45,171,224 |
– | Commonwealth of Independent States (CIS) region | - | 330,624 | - | 330,624 |
– | Middle East and North Africa (MENA) | 10,992,094 | 19,113,436 | 9,863,372 | 11,463,939 |
– | Others | 52,940,040 | 53,542,986 | 48,780,051 | 23,610,400 |
96,457,392 | 152,814,948 | 90,098,124 | 114,325,243 | ||
Loans and advances to customers | |||||
– | Europe | 171,257,671 | 155,078,652 | 308,392,051 | 370,179,082 |
– | Sub-Saharan Africa | 2,265,041 | 52,698,508 | - | 51,842,806 |
– | Middle East and North Africa (MENA) | 127,422,992 | 133,279,528 | 80,245,938 | 101,208,100 |
– | Others | 127,031,019 | 90,285,386 | 129,145,922 | 94,888,237 |
427,976,723 | 431,342,074 | 517,783,911 | 618,118,225 | ||
Financial investments at fair value through profit or loss | |||||
– | Europe | 13,958,450 | 18,688,853 | 13,958,450 | 18,688,853 |
– | Middle East and North Africa (MENA) | - | 640,987 | - | 640,987 |
Financial investments at fair value through other | comprehensive income | 13,958,450 | 19,329,840 | 13,958,450 | 19,329,840 |
– | Europe | 120,265,095 | 140,755,780 | 120,265,095 | 140,755,780 |
120,265,095 | 140,755,780 | 120,265,095 | 140,755,780 | ||
Financial investments at amortised cost | |||||
– | Europe | 2,073,906 | 18,754,079 | 2,073,906 | 18,754,079 |
– | Middle East and North Africa (MENA) | - | 9,644,994 | - | 9,644,994 |
2,073,906 | 28,399,073 | 2,073,906 | 28,399,073 | ||
Guarantees | |||||
– | Europe | 26,960,857 | 27,605,515 | 26,964,911 | 38,655,239 |
– | Middle East and North Africa (MENA) | 667,641 | 419,759 | 667,641 | 419,759 |
27,628,498 | 28,025,274 | 27,632,552 | 39,074,998 | ||
Commitments | |||||
– | Europe | 77,398,295 | 72,422,491 | 77,398,146 | 72,422,491 |
– | Sub-Saharan Africa | 25,149,384 | 39,544,662 | 22,573,654 | 9,759,120 |
– | Middle East and North Africa (MENA) | 29,657,763 | 22,752,586 | 11,657,763 | 17,752,586 |
– | Others | - | 13,083,968 | - | 285,890 |
132,205,442 | 147,803,707 | 111,629,563 | 100,220,087 |
Group | Bank | ||||
2024 | 2023 | 2024 | 2023 | ||
Balances with the Central Bank of Malta, treasury bills and cash | USD | USD | USD | USD | |
– | Financial intermediation | 129,007,716 | 221,758,441 | 128,994,789 | 221,745,312 |
– | Public administration | 5,184,501 | 131,251,745 | 5,184,501 | 131,251,745 |
134,192,217 | 353,010,186 | 134,179,290 | 352,997,057 | ||
Trading assets | |||||
– | Industrial raw materials | 61,161,310 | 37,734,232 | - | - |
– | Shipping and transportation | 177,596 | 351,497 | - | - |
– | Wholesale and retail trade | 36,773,889 | 16,995,057 | - | - |
– | Financial intermediation | 94,067,479 | 239,193,354 | - | - |
– | Public administration | 82,553,024 | 68,654,187 | - | - |
– | Other services | - | 11,248,781 | - | - |
274,733,298 | 374,177,108 | - | - | ||
Loans and advances to banks | |||||
– | Financial intermediation | 96,457,392 | 152,814,948 | 90,098,124 | 114,325,243 |
96,457,392 | 152,814,948 | 90,098,124 | 114,325,243 | ||
Loans and advances to customers | |||||
– | Industrial raw materials | 193,753,742 | 183,171,375 | 35,845,467 | 55,658,839 |
– | Shipping and transportation | 388,528 | 966,513 | 388,528 | 673,989 |
– | Wholesale and retail trade | 106,561,751 | 127,745,154 | 69,001,030 | 95,547,769 |
– | Financial intermediation | 41,543,071 | 52,927,880 | 320,569,034 | 383,386,425 |
– | Real estate activities | 54,487,870 | 46,908,035 | 82,460,317 | 77,308,258 |
– | Other services | 31,241,761 | 19,623,117 | 9,519,535 | 5,542,945 |
427,976,723 | 431,342,074 | 517,783,911 | 618,118,225 | ||
Financial investments at fair value through profit or loss | |||||
– | Financial intermediation | 13,906,093 | 19,277,483 | 13,906,093 | 19,277,483 |
– | Other services | 52,357 | 52,357 | 52,357 | 52,357 |
13,958,450 | 19,329,840 | 13,958,450 | 19,329,840 | ||
Financial investments at fair value through other comprehensive income | |||||
– | Shipping and transportation | 5,045,848 | 5,304,461 | 5,045,848 | 5,304,461 |
– | Financial intermediation | 25,136,046 | 39,578,149 | 25,136,046 | 39,578,149 |
– | Public administration | 90,083,201 | 95,873,170 | 90,083,201 | 95,873,170 |
120,265,095 | 140,755,780 | 120,265,095 | 140,755,780 | ||
Financial investments at amortised cost | |||||
– | Financial intermediation | - | 17,060,289 | - | 17,060,289 |
– | Public administration | 2,073,906 | 11,338,784 | 2,073,906 | 11,338,784 |
2,073,906 | 28,399,073 | 2,073,906 | 28,399,073 | ||
Guarantees | |||||
– | Industrial raw materials | 10,646,552 | 8,129,749 | 10,646,552 | 8,129,749 |
– | Wholesale and retail trade | 368,564 | 368,564 | 368,564 | 368,564 |
– | Financial intermediation | 16,317,133 | 16,155,043 | 16,321,187 | 27,204,767 |
– | Real estate activities | 130,714 | 3,351,702 | 130,714 | 3,351,702 |
– | Other services | 165,535 | 20,216 | 165,535 | 20,216 |
27,628,498 | 28,025,274 | 27,632,552 | 39,074,998 | ||
Commitments | |||||
– | Industrial raw materials | 20,910,119 | 39,245,995 | 20,910,118 | 28,382,235 |
– | Wholesale and retail trade | 22,178,153 | 20,733,217 | 22,178,153 | 20,733,217 |
– | Financial intermediation | 44,679,422 | 53,686,665 | 24,107,598 | 16,966,805 |
– | Real estate activities | 37,717,249 | 27,988,824 | 37,717,249 | 27,988,824 |
– | Other services | 6,720,499 | 6,149,006 | 6,716,445 | 6,149,006 |
132,205,442 | 147,803,707 | 111,629,563 | 100,220,087 |
Gross nominal | Between 6 | ||||||||
Carrying | inflow/ | Less than | Between 1 | Between 3 | months | Between 1 | More than | ||
amount | (outflow) | 1 month | & 3 months | & 6 months | & 1 year | & 5 years | 5 years | No maturity | |
USD | USD | USD | USD | USD | USD | USD | USD | USD | |
Assets | |||||||||
Balances with the Central Bank of Malta, treasury bills and cash | 134,192,217 | 134,212,439 | 126,535,462 | - | - | - | - | - | 7,676,977 |
Trading assets | 274,733,298 | 295,127,546 | 19,109,688 | 64,468,906 | 72,745,542 | 55,684,685 | 82,572,065 | 546,660 | - |
Derivative assets held for risk | |||||||||
management | 1,464,641 | 1,464,641 | 818,015 | 353,351 | 293,275 | - | - | - | - |
Loans and advances to banks | 96,457,392 | 96,958,434 | 83,200,272 | 4,063,684 | - | 980,289 | 8,714,189 | - | - |
Loans and advances to customers | 427,976,723 | 452,485,607 | 149,388,743 | 99,512,653 | 57,178,150 | 53,647,809 | 83,661,916 | 9,096,336 | - |
Financial investments at fair value through profit or loss | 13,958,450 | 13,958,450 | - | - | - | - | - | - | 13,958,450 |
Financial investments at fair value through OCI | 120,265,095 | 125,587,411 | - | - | 12,564,841 | 16,313,499 | 35,209,825 | 61,499,246 | - |
Financial investments at amortised cost | 2,073,906 | 2,077,254 | 2,077,254 | - | - | - | - | - | - |
Other assets | 6,964,808 | 6,964,808 | 6,964,808 | - | - | - | - | - | - |
Total assets | 1,078,086,530 | 1,128,836,590 | 388,094,242 | 168,398,594 | 142,781,808 | 126,626,282 | 210,157,995 | 71,142,242 | 21,635,427 |
Liabilities | |||||||||
Derivative liabilities held for risk | |||||||||
management | (1,109,346) | (1,109,346) | (572,635) | (319,787) | (216,924) | - | - | - | - |
Amounts owed to institutions | |||||||||
and banks | (241,193,331) | (244,364,400) | (181,695,974) | (20,794,611) | (9,767,275) | (23,474,999) | (8,631,541) | - | - |
Amounts owed to customers | (679,118,749) | (683,122,975) | (382,133,856) | (195,234,488) | (61,750,961) | (28,631,820) | (15,371,850) | - | - |
Debt securities in issue | (15,851,701) | (15,992,195) | (5,340,911) | (5,328,407) | (5,322,877) | - | - | - | - |
Other liabilities | (18,691,243) | (18,976,425) | (15,802,700) | (117,309) | (458,801) | (442,946) | (2,154,669) | - | - |
Total liabilities | (955,964,370) | (963,565,341) | (585,546,076) | (221,794,602) | (77,516,838) | (52,549,765) | (26,158,060) | - | - |
Liquidity gap | (197,451,834) | (53,396,008) | 65,264,970 | 74,076,517 | 183,999,935 | 71,142,242 | |||
Cumulative liquidity gap | (197,451,834) | (250,847,842) | (185,582,872) | (111,506,355) | 72,493,580 | 143,635,822 |
Gross nominal | Between 6 | ||||||||
Carrying | inflow/ | Less than | Between 1 | Between 3 | months | Between 1 | More than | ||
amount | (outflow) | 1 month | & 3 months | & 6 months | & 1 year | & 5 years | 5 years | No maturity | |
USD | USD | USD | USD | USD | USD | USD | USD | USD | |
Assets | |||||||||
Balances with the Central Bank of Malta, treasury bills and cash | 134,179,290 | 134,199,512 | 126,535,462 | - | - | - | - | - | 7,664,050 |
Derivative assets held for risk | |||||||||
management | 1,464,641 | 1,464,641 | 818,015 | 353,351 | 293,275 | - | - | - | - |
Loans and advances to banks | 90,098,124 | 90,590,259 | 76,845,879 | 4,063,684 | - | 966,507 | 8,714,189 | - | - |
Loans and advances to customers | 517,783,911 | 579,416,217 | 56,911,771 | 86,995,842 | 247,061,871 | 23,102,821 | 95,908,805 | 69,435,107 | - |
Financial investments at fair value through profit or loss | 13,958,450 | 13,958,450 | - | - | - | - | - | - | 13,958,450 |
Financial investments at fair value through OCI | 120,265,095 | 125,587,411 | - | - | 12,564,841 | 16,313,499 | 35,209,825 | 61,499,246 | - |
Financial investments at amortised cost | 2,073,906 | 2,077,254 | 2,077,254 | - | - | - | - | - | - |
Other assets | 6,676,958 | 6,676,958 | 6,676,958 | - | - | - | - | - | - |
Total assets | 886,500,375 | 953,970,702 | 269,865,339 | 91,412,877 | 259,919,987 | 40,382,827 | 139,832,819 | 130,934,353 | 21,622,500 |
Liabilities | |||||||||
Derivative liabilities held for risk | |||||||||
management | (1,165,387) | (1,165,387) | (628,676) | (319,787) | (216,924) | - | - | - | - |
Amounts owed to institutions | |||||||||
and banks | (168,729,126) | (168,839,409) | (154,933,608) | (368,222) | (289,376) | (4,616,662) | (8,631,541) | - | - |
Amounts owed to customers | (679,691,057) | (683,700,956) | (382,564,210) | (195,280,979) | (61,852,097) | (28,631,820) | (15,371,850) | - | - |
Other liabilities | (8,584,443) | (8,610,227) | (8,040,535) | (2,069) | (224,760) | (21,707) | (321,156) | - | - |
Total liabilities | (858,170,012) | (862,315,978) | (546,167,029) | (195,971,057) | (62,583,157) | (33,270,189) | (24,324,547) | - | - |
Liquidity gap | (276,301,690) | (104,558,180) | 197,336,830 | 7,112,638 | 115,508,272 | 130,934,353 | |||
Cumulative liquidity gap | (276,301,690) | (380,859,870) | (183,523,040) | (176,410,402) | (60,902,130) | 70,032,223 |
Gross nominal | Between 6 | ||||||||
Carrying | inflow/ | Less than | Between 1 | Between 3 | months | Between 1 | More than | ||
amount | (outflow) | 1 month | & 3 months | & 6 months | & 1 year | & 5 years | 5 years | No maturity | |
USD | USD | USD | USD | USD | USD | USD | USD | USD | |
Assets | |||||||||
Balances with the Central Bank of Malta, treasury bills and cash | 352,997,057 | 353,058,099 | 232,384,309 | 63,022,868 | 33,015,391 | 16,239,560 | - | - | 8,395,971 |
Derivative assets held for risk | |||||||||
management | 812,609 | 812,609 | 700,782 | 99,879 | - | 11,948 | - | - | - |
Loans and advances to banks | 114,325,243 | 115,441,453 | 58,455,595 | 38,126,895 | 7,875,752 | 1,729,230 | 9,253,981 | - | - |
Loans and advances to customers | 618,118,225 | 648,124,541 | 116,830,361 | 102,597,981 | 256,609,008 | 78,137,786 | 64,540,764 | 29,408,641 | - |
Financial investments at fair value through profit or loss | 19,329,840 | 19,329,840 | - | - | - | - | - | - | 19,329,840 |
Financial investments at fair value through OCI | 140,755,780 | 147,651,397 | 5,103,566 | - | - | 12,903,183 | 55,835,883 | 73,808,765 | - |
Financial investments at amortised cost | 28,399,073 | 32,497,878 | - | 2,458,798 | 5,653,384 | 9,513,458 | 14,872,238 | - | - |
Other assets | 4,619,670 | 4,619,670 | 4,619,670 | - | - | - | - | - | - |
Total assets | 1,279,357,497 | 1,321,535,487 | 418,094,283 | 206,306,421 | 303,153,535 | 118,535,165 | 144,502,866 | 103,217,406 | 27,725,811 |
Liabilities | |||||||||
Derivative liabilities held for risk | |||||||||
management | (626,476) | (626,476) | (455,055) | (86,901) | - | (84,520) | - | - | - |
Amounts owed to institutions | |||||||||
and banks | (333,498,402) | (334,541,899) | (241,844,225) | (57,762,015) | (22,436,754) | (3,867,403) | (8,631,502) | - | - |
Amounts owed to customers | (951,166,330) | (959,014,206) | (451,792,246) | (189,778,254) | (174,979,244) | (131,667,636) | (10,796,826) | - | - |
Other liabilities | (10,633,538) | (10,671,057) | (9,096,790) | (3,985) | (3,985) | (771,505) | (773,761) | (21,031) | - |
Total liabilities | (1,295,924,745) | (1,304,853,637) | (703,188,316) | (247,631,155) | (197,419,983) | (136,391,064) | (20,202,089) | (21,031) | - |
Liquidity gap | (285,094,033) | (41,324,734) | 105,733,552 | (17,855,899) | 124,300,777 | 103,196,375 | |||
Cumulative liquidity gap | (285,094,033) | (326,418,767) | (220,685,215) | (238,541,114) | (114,240,337) | (11,043,962) |
Between 6 | ||||||
Less than | Between 1 | Between 3 | months | Carrying | ||
1 month | & 3 months | & 6 months | & 1 year | Total | amount | |
USD | USD | USD | USD | USD | USD | |
Derivatives | ||||||
Inflows | 62,584,964 | 8,259,115 | 16,748,022 | 5,922,922 | 93,515,023 | |
Outflows | (63,026,888) | (8,366,750) | (17,316,023) | (6,000,000) | (94,709,661) | |
(441,924) | (107,635) | (568,001) | (77,078) | (1,194,638) | 1,109,346 |
Between 6 | ||||||
Less than | Between 1 | Between 3 | months | Carrying | ||
1 month | & 3 months | & 6 months | & 1 year | Total | amount | |
USD | USD | USD | USD | USD | USD | |
Derivatives | ||||||
Inflows | 10,056,599 | 32,325,281 | 2,424,485 | 14,862,818 | 59,669,183 | |
Outflows | (10,030,539) | (32,445,437) | (2,432,018) | (14,901,056) | (59,809,050) | |
26,060 | (120,156) | (7,533) | (38,238) | (139,867) | 626,476 |
Between 6 | ||||||
Less than | Between 1 | Between 3 | months | Carrying | ||
1 month | & 3 months | & 6 months | & 1 year | Total | amount | |
USD | USD | USD | USD | USD | USD | |
Derivatives | ||||||
Inflows | 62,584,964 | 8,290,380 | 16,748,022 | 5,922,922 | 93,546,288 | |
Outflows | (63,026,888) | (8,454,056) | (17,316,023) | (6,000,000) | (94,796,967) | |
(441,924) | (163,676) | (568,001) | (77,078) | (1,250,679) | 1,165,387 |
Between 6 | ||||||
Less than | Between 1 | Between 3 | months | Carrying | ||
1 month | & 3 months | & 6 months | & 1 year | Total | amount | |
USD | USD | USD | USD | USD | USD | |
Derivatives | ||||||
Inflows | 10,056,599 | 32,325,281 | 2,424,485 | 14,862,818 | 59,669,183 | |
Outflows | (10,030,539) | (32,445,437) | (2,432,018) | (14,901,056) | (59,809,050) | |
26,060 | (120,156) | (7,533) | (38,238) | (139,867) | 626,476 |
In reporting | Other | ||||
All amounts are expressed in USD | currency | EUR | INR | currencies | Total |
Assets | |||||
Balances with the Central Bank of Malta, treasury bills and cash | 3,523 | 134,183,833 | - | 4,861 | 134,192,217 |
Trading assets | 163,208,780 | 111,158,974 | - | 365,544 | 274,733,298 |
Loans and advances to banks | 69,283,478 | 22,167,773 | 2,779,632 | 2,226,509 | 96,457,392 |
Loans and advances to customers | 177,323,570 | 179,743,478 | 42,666,886 | 28,242,789 | 427,976,723 |
Financial investments at fair value through profit or loss | 52,358 | 13,906,092 | - | - | 13,958,450 |
Financial investments at fair value through other comprehensive income | 25,173,723 | 95,091,372 | - | - | 120,265,095 |
Financial investments at amortised cost | 2,073,906 | - | - | - | 2,073,906 |
Other assets | 1,859,267 | 4,144,818 | 883,745 | 76,978 | 6,964,808 |
Liabilities | |||||
Amounts owed to institutions and banks | (191,595,367) | (14,389,768) | (13,518,899) | (21,689,297) | (241,193,331) |
Amounts owed to customers | (59,413,142) | (617,988,208) | (567,282) | (1,150,117) | (679,118,749) |
Debt securities in issue | - | (15,851,701) | - | - | (15,851,701) |
Other liabilities | (9,644,775) | (4,596,711) | (2,217,744) | (2,232,013) | (18,691,243) |
Net on balance sheet financial position | 178,325,321 | (92,430,048) | 30,026,338 | 5,845,254 | 121,766,865 |
Notional amount of derivative instruments held for risk management | (21,813,537) | 60,791,642 | (32,115,838) | (6,862,267) | |
Net foreign exchange exposure | (31,638,406) | (2,089,500) | (1,017,013) |
In reporting | Other | ||||
All amounts are expressed in USD | currency | EUR | INR | currencies | Total |
Assets | |||||
Balances with the Central Bank of Malta, treasury bills and cash | 26,008,194 | 326,995,938 | 25 | 6,029 | 353,010,186 |
Trading assets | 200,298,343 | 171,679,279 | - | 2,199,486 | 374,177,108 |
Loans and advances to banks | 68,308,035 | 66,654,529 | 12,882,667 | 4,969,717 | 152,814,948 |
Loans and advances to customers | 190,371,780 | 185,303,365 | 24,412,566 | 31,254,363 | 431,342,074 |
Financial investments at fair value through profit or loss | 52,358 | 18,636,495 | - | 640,987 | 19,329,840 |
Financial investments at fair value through other comprehensive income | 36,432,839 | 104,322,941 | - | - | 140,755,780 |
Financial investments at amortised cost | 16,517,720 | 2,236,359 | - | 9,644,994 | 28,399,073 |
Other assets | 142,137 | 3,827,124 | 1,099,918 | 149,440 | 5,218,619 |
Liabilities | |||||
Amounts owed to institutions and banks | (331,446,875) | (52,596,240) | (9,792,313) | (18,735,503) | (412,570,931) |
Amounts owed to customers | (55,716,559) | (873,460,598) | (1,606) | (5,560,179) | (934,738,942) |
Debt securities in issue | - | (27,543,864) | - | - | (27,543,864) |
Other liabilities | (8,688,932) | (7,270,725) | (2,502,551) | (1,309,407) | (19,771,615) |
Net on balance sheet financial position | 142,279,040 | (81,215,397) | 26,098,706 | 23,529,927 | 110,422,276 |
Notional amount of derivative instruments held for risk management | 20,808,471 | 31,636,970 | (30,024,203) | (22,421,238) | |
Net foreign exchange exposure | (49,578,427) | (3,925,497) | 838,689 |
In reporting | Other | |||
All amounts are expressed in USD | currency | EUR | currencies | Total |
Assets | ||||
Balances with the Central Bank of Malta, treasury bills and cash | - | 134,179,125 | 165 | 134,179,290 |
Loans and advances to banks | 67,567,735 | 21,310,259 | 1,220,130 | 90,098,124 |
Loans and advances to customers | 210,299,169 | 300,816,039 | 6,668,703 | 517,783,911 |
Financial investments at fair value through profit or loss | 52,358 | 13,906,092 | - | 13,958,450 |
Financial investments at fair value through other comprehensive income | 25,173,723 | 95,091,372 | - | 120,265,095 |
Financial investments at amortised cost | 2,073,906 | - | - | 2,073,906 |
Other assets | 2,498,034 | 4,163,721 | 15,203 | 6,676,958 |
Liabilities | ||||
Amounts owed to institutions and banks | (160,028,860) | (8,696,684) | (3,582) | (168,729,126) |
Amounts owed to customers | (59,792,501) | (619,425,991) | (472,565) | (679,691,057) |
Other liabilities | (3,796,466) | (4,262,497) | (525,480) | (8,584,443) |
Net on balance sheet financial position | 84,047,098 | (62,918,564) | 6,902,574 | 28,031,108 |
Notional amount of derivative instruments held for risk management | (21,813,537) | 60,791,642 | (6,862,267) | |
Net foreign exchange exposure | (2,126,922) | 40,307 |
In reporting | Other | |||
All amounts are expressed in USD | currency | EUR | currencies | Total |
Assets | ||||
Balances with the Central Bank of Malta, treasury bills and cash | 26,004,091 | 326,989,945 | 3,021 | 352,997,057 |
Loans and advances to banks | 47,335,276 | 65,971,956 | 1,018,011 | 114,325,243 |
Loans and advances to customers | 244,372,334 | 361,849,371 | 11,896,520 | 618,118,225 |
Financial investments at fair value through profit or loss | 52,358 | 18,636,495 | 640,987 | 19,329,840 |
Financial investments at fair value through other comprehensive income | 36,432,839 | 104,322,941 | - | 140,755,780 |
Financial investments at amortised cost | 16,517,720 | 2,236,359 | 9,644,994 | 28,399,073 |
Other assets | 127,420 | 4,382,043 | 110,207 | 4,619,670 |
Liabilities | ||||
Amounts owed to institutions and banks | (280,898,394) | (52,596,240) | (3,768) | (333,498,402) |
Amounts owed to customers | (75,093,701) | (875,641,852) | (430,777) | (951,166,330) |
Other liabilities | (2,028,658) | (8,524,723) | (80,157) | (10,633,538) |
Net on balance sheet financial position | 12,821,285 | (52,373,705) | 22,799,038 | (16,753,382) |
Notional amount of derivative instruments held for risk management | 20,808,471 | 31,636,970 | (22,421,238) | |
Net foreign exchange exposure | (20,736,735) | 377,800 |
Reporting date | ||||
Average rate | mid-spot rate | |||
2024 | 2023 | 2024 | 2023 | |
1 EUR | 1.0828 | 1.0813 | 1.0389 | 1.1050 |
1 INR | 0.0120 | 0.0121 | 0.0117 | 0.0120 |
Group | Profit or | Bank | Profit or | |
Equity | loss | Equity | loss | |
USD | USD | USD | USD | |
2024 | ||||
EUR | (2,495,503) | (2,495,503) | (148,884) | (148,884) |
INR | (86,400) | - | (2,248,109) | (2,248,109) |
Other currencies | 101,190 | 101,190 | 2,821 | 2,821 |
2023 | ||||
EUR | (3,457,974) | (3,457,974) | (1,295,848) | (1,295,848) |
INR | (230,138) | - | (2,101,694) | (2,101,694) |
Other currencies | 64,841 | 64,841 | 27,202 | 27,202 |
Between | Between | Not subject to | ||||||
Less than | Between | Between | 6 months | 1 & 5 | More than | interest rate | ||
1 month | 1 & 3 months | 3 & 6 months | & 1 year | years | 5 years | risk | Total | |
USD | USD | USD | USD | USD | USD | USD | USD | |
Assets | ||||||||
Balances with the Central Bank of Malta, treasury bills and cash | 134,175,556 | - | - | - | - | - | 16,661 | 134,192,217 |
Trading assets | 44,321,330 | 75,168,149 | 52,279,367 | 31,275,053 | 70,833,342 | 408,461 | 447,596 | 274,733,298 |
Loans and advances to banks | 83,186,831 | 3,727,341 | - | 981,008 | 7,869,997 | - | 692,215 | 96,457,392 |
Loans and advances to customers | 267,587,430 | 124,410,859 | 20,583,500 | 10,233,575 | 3,541,540 | - | 1,619,819 | 427,976,723 |
Financial investments at fair value through other comprehensive income | - | - | 12,485,597 | 16,237,787 | 34,265,728 | 56,890,339 | 385,644 | 120,265,095 |
Financial investments at amortised cost | 1,999,420 | - | - | - | - | - | 74,486 | 2,073,906 |
531,270,567 | 203,306,349 | 85,348,464 | 58,727,423 | 116,510,607 | 57,298,800 | 3,236,421 | 1,055,698,631 | |
Liabilities | ||||||||
Amounts owed to institutions and banks | (195,082,463) | (22,708,027) | (7,500,000) | (5,832,264) | (8,517,194) | - | (1,553,383) | (241,193,331) |
Amounts owed to customers | (373,784,583) | (193,508,272) | (60,885,765) | (27,121,692) | (14,784,853) | - | (9,033,584) | (679,118,749) |
Debt securities in issue | (5,194,266) | (5,194,266) | (5,194,266) | - | - | - | (268,903) | (15,851,701) |
(574,061,312) | (221,410,565) | (73,580,031) | (32,953,956) | (23,302,047) | - | (10,855,870) | (936,163,781) | |
Interest sensitivity gap | (42,790,745) | (18,104,216) | 11,768,433 | 25,773,467 | 93,208,560 | 57,298,800 | (7,619,449) | |
Cumulative gap | (60,894,961) | (49,126,528) | (23,353,061) | 69,855,499 | 127,154,299 | 119,534,850 |
Between | Between | Not subject to | ||||||
Less than | Between | Between | 6 months | 1 & 5 | More than | interest rate | ||
1 month | 1 & 3 months | 3 & 6 months | & 1 year | years | 5 years | risk | Total | |
USD | USD | USD | USD | USD | USD | USD | USD | |
Assets | ||||||||
Balances with the Central Bank of Malta, treasury bills and cash | 240,701,293 | 63,022,868 | 33,015,391 | 16,239,560 | - | - | 31,074 | 353,010,186 |
Trading assets | 80,639,382 | 193,032,230 | 64,490,802 | 26,217,441 | 9,257,253 | - | 540,000 | 374,177,108 |
Loans and advances to banks | 94,213,686 | 37,935,502 | 7,885,432 | 2,680,135 | 8,360,926 | - | 1,739,267 | 152,814,948 |
Loans and advances to customers | 291,462,685 | 13,914,819 | 110,025,707 | 8,687,579 | 4,092,834 | 2,149,494 | 1,008,956 | 431,342,074 |
Financial investments at fair value through other comprehensive income | 4,985,000 | - | - | 12,644,664 | 54,601,339 | 67,942,320 | 582,457 | 140,755,780 |
Financial investments at amortised cost | - | 2,392,239 | 14,593,174 | 9,152,734 | 1,985,111 | - | 275,815 | 28,399,073 |
712,002,046 | 310,297,658 | 230,010,506 | 75,622,113 | 78,297,463 | 70,091,814 | 4,177,569 | 1,480,499,169 | |
Liabilities | ||||||||
Amounts owed to institutions and banks | (283,644,872) | (81,653,270) | (32,099,448) | (3,867,403) | (8,517,194) | - | (2,788,744) | (412,570,931) |
Amounts owed to customers | (427,615,143) | (186,247,544) | (170,838,046) | (109,646,533) | (26,698,463) | - | (13,693,213) | (934,738,942) |
Debt securities in issue | (5,443,771) | (10,729,398) | (11,049,724) | - | - | - | (320,971) | (27,543,864) |
(716,703,786) | (278,630,212) | (213,987,218) | (113,513,936) | (35,215,657) | - | (16,802,928) | (1,374,853,737) | |
Interest sensitivity gap | (4,701,740) | 31,667,446 | 16,023,288 | (37,891,823) | 43,081,806 | 70,091,814 | (12,625,359) | |
Cumulative gap | 26,965,706 | 42,988,994 | 5,097,171 | 48,178,977 | 118,270,791 | 105,645,432 |
Between | Between | Not subject to | ||||||
Less than | Between | Between | 6 months | 1 & 5 | More than | interest rate | ||
1 month | 1 & 3 months | 3 & 6 months | & 1 year | years | 5 years | risk | Total | |
USD | USD | USD | USD | USD | USD | USD | USD | |
Assets | ||||||||
Balances with the Central Bank of Malta, treasury bills and cash | 134,175,556 | - | - | - | - | - | 3,734 | 134,179,290 |
Loans and advances to banks | 76,840,553 | 3,727,341 | - | 968,211 | 7,869,997 | - | 692,022 | 90,098,124 |
Loans and advances to customers | 294,363,354 | 154,718,115 | 29,218,511 | 34,667,059 | 1,732,381 | - | 3,084,491 | 517,783,911 |
Financial investments at fair value through other comprehensive income | - | - | 12,485,597 | 16,237,787 | 34,265,728 | 56,890,339 | 385,644 | 120,265,095 |
Financial investments at amortised cost | 1,999,420 | - | - | - | - | - | 74,486 | 2,073,906 |
507,378,883 | 158,445,456 | 41,704,108 | 51,873,057 | 43,868,106 | 56,890,339 | 4,240,377 | 864,400,326 | |
Liabilities | ||||||||
Amounts owed to institutions and banks | (154,366,529) | - | - | (4,604,197) | (8,517,194) | - | (1,241,206) | (168,729,126) |
Amounts owed to customers | (375,590,618) | (193,552,423) | (60,985,306) | (27,121,692) | (14,784,853) | - | (7,656,165) | (679,691,057) |
(529,957,147) | (193,552,423) | (60,985,306) | (31,725,889) | (23,302,047) | - | (8,897,371) | (848,420,183) | |
Interest sensitivity gap | (22,578,264) | (35,106,967) | (19,281,198) | 20,147,168 | 20,566,059 | 56,890,339 | (4,656,994) | |
Cumulative gap | (57,685,231) | (76,966,429) | (56,819,261) | (36,253,202) | 20,637,137 | 15,980,143 |
Between | Between | Not subject to | ||||||
Less than | Between | Between | 6 months | 1 & 5 | More than | interest rate | ||
1 month | 1 & 3 months | 3 & 6 months | & 1 year | years | 5 years | risk | Total | |
USD | USD | USD | USD | USD | USD | USD | USD | |
Assets | ||||||||
Balances with the Central Bank of Malta, treasury bills and cash | 240,701,293 | 63,022,868 | 33,015,391 | 16,239,560 | - | - | 17,945 | 352,997,057 |
Loans and advances to banks | 56,876,233 | 37,935,502 | 7,879,420 | 1,733,848 | 8,360,926 | - | 1,539,314 | 114,325,243 |
Loans and advances to customers | 452,436,857 | - | 156,471,975 | 5,281,294 | - | 2,149,494 | 1,778,605 | 618,118,225 |
Financial investments at fair value through other comprehensive income | 4,985,000 | - | - | 12,644,664 | 54,601,339 | 67,942,320 | 582,457 | 140,755,780 |
Financial investments at amortised cost | - | 2,392,239 | 14,593,174 | 9,152,734 | 1,985,111 | - | 275,815 | 28,399,073 |
754,999,383 | 103,350,609 | 211,959,960 | 45,052,100 | 64,947,376 | 70,091,814 | 4,194,136 | 1,254,595,378 | |
Liabilities | ||||||||
Amounts owed to institutions and banks | (239,953,166) | (56,599,448) | (22,099,448) | (3,867,403) | (8,517,194) | - | (2,461,743) | (333,498,402) |
Amounts owed to customers | (449,500,336) | (186,247,544) | (170,838,046) | (109,776,533) | (26,698,463) | - | (8,105,408) | (951,166,330) |
(689,453,502) | (242,846,992) | (192,937,494) | (113,643,936) | (35,215,657) | - | (10,567,151) | (1,284,664,732) | |
Interest sensitivity gap | 65,545,881 | (139,496,383) | 19,022,466 | (68,591,836) | 29,731,719 | 70,091,814 | (6,373,015) | |
Cumulative gap | (73,950,502) | (54,928,036) | (123,519,872) | (93,788,153) | (23,696,339) | (30,069,354) |
Parallel | Short rates | Short rates | ||||
Parallel up | down | up | down | Steepener | Flattener | |
USD | USD | USD | USD | USD | USD | |
Sensitivity of equity to interest rate | ||||||
movements | ||||||
Group | (7,306,782) | 3,552,582 | (1,603,126) | 396,874 | (1,953,472) | 149,469 |
Group (incl. trading book) | (10,932,647) | 5,819,914 | (5,190,952) | 2,514,034 | (685,791) | (1,925,540) |
Bank | (7,714,856) | 3,966,945 | (2,141,459) | 943,312 | (1,525,959) | (70,262) |
Sensitivity of net interest income to interest rate movements | ||||||
Group | (3,727,994) | 1,171,399 | N/A | N/A | N/A | N/A |
Group (incl. trading book) | (1,706,917) | (1,224,407) | N/A | N/A | N/A | N/A |
Bank | (1,911,200) | (440,606) | N/A | N/A | N/A | N/A |
Parallel | Short rates | Short rates | ||||
Parallel up | down | up | down | Steepener | Flattener | |
USD | USD | USD | USD | USD | USD | |
Sensitivity of equity to interest rate | ||||||
movements | ||||||
Group | (7,487,322) | 4,281,044 | (80,259) | (338,276) | (3,885,533) | 1,154,989 |
Group (incl. trading book) | (9,333,056) | 5,418,460 | (2,186,933) | 1,129,388 | (2,929,820) | (322,506) |
Bank | (7,517,131) | 4,408,833 | (93,716) | (143,029) | (3,788,942) | 1,099,473 |
Sensitivity of net interest income to interest rate movements | ||||||
Group | (4,682,140) | 2,340,881 | N/A | N/A | N/A | N/A |
Group (incl. trading book) | (369,710) | (1,672,173) | N/A | N/A | N/A | N/A |
Bank | (671,968) | 335,984 | N/A | N/A | N/A | N/A |
USD | INR | |||
EUR in basis points | in basis points | in basis points | ||
Parallel up | +200 | +200 | +400 | |
Parallel down | -200 | -200 | -400 | |
Short rates up | +250 | +300 | +500 | |
Short rates down | -250 | -300 | -500 | |
Steepener | short rates down | -250 | -300 | -500 |
long rates down | +100 | +150 | +300 | |
Flattener | short rates up | +250 | +300 | +500 |
long rates down | -100 | -150 | -300 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Financial investments at fair value through profit or loss | 13,958,450 | 19,329,840 | 13,958,450 | 19,329,840 |
Financial investments at fair value through other comprehensive income | 120,265,095 | 140,755,780 | 120,265,095 | 140,755,780 |
Trading assets | 274,733,298 | 374,177,108 | - | - |
Group | Bank | |||
Impact on other | Impact on other | |||
Impact on pre- | components of | Impact on pre- | components of | |
tax profit | equity | tax profit | equity | |
USD | USD | USD | USD | |
2024 | 28,869,175 | 12,026,510 | 1,395,845 | 12,026,510 |
2023 | 39,350,695 | 14,075,578 | 1,932,984 | 14,075,578 |
Level 1 | Level 2 | Level 3 | Total | |||
Note | USD | USD | USD | USD | ||
Assets | ||||||
Derivative assets held for risk management: | ||||||
– | foreign exchange | 19 | - | 1,464,641 | - | 1,464,641 |
Trading assets | 20 | - | - | 274,733,298 | 274,733,298 | |
Financial investments at fair value through profit or loss | 23 | - | - | 13,958,450 | 13,958,450 | |
Financial investments at fair value through other comprehensive income | 24 | 120,265,095 | - | - | 120,265,095 | |
Liabilities | ||||||
Derivative liabilities held for risk management: | ||||||
– | foreign exchange | 19 | - | 1,109,346 | - | 1,109,346 |
Level 1 | Level 2 | Level 3 | Total | |||
Note | USD | USD | USD | USD | ||
Assets | ||||||
Derivative assets held for risk management: | ||||||
– | foreign exchange | 19 | - | 715,713 | - | 715,713 |
Trading assets | 20 | - | - | 374,177,108 | 374,177,108 | |
Financial investments at fair value through profit or loss | 23 | - | - | 19,329,840 | 19,329,840 | |
Financial investments at fair value through other comprehensive income | 24 | 140,755,780 | - | - | 140,755,780 | |
Liabilities | ||||||
Derivative liabilities held for risk management: | ||||||
– | foreign exchange | 19 | - | 626,476 | - | 626,476 |
Level 1 | Level 2 | Level 3 | Total | |||
Note | USD | USD | USD | USD | ||
Assets | ||||||
Derivative assets held for risk management: | ||||||
– | foreign exchange | 19 | - | 1,464,641 | - | 1,464,641 |
Financial investments at fair value through profit or loss | 23 | - | - | 13,958,450 | 13,958,450 | |
Financial investments at fair value through other comprehensive income | 24 | 120,265,095 | - | - | 120,265,095 | |
Liabilities | ||||||
Derivative liabilities held for risk management: | ||||||
– | foreign exchange | 19 | - | 1,109,346 | - | 1,109,346 |
– | interest rate | 19 | - | 56,041 | - | 56,041 |
Level 1 | Level 2 | Level 3 | Total | |||
Note | USD | USD | USD | USD | ||
Assets | ||||||
Derivative assets held for risk management: | ||||||
– | foreign exchange | 19 | - | 715,713 | - | 715,713 |
– | interest rate | 19 | - | 96,896 | - | 96,896 |
Financial investments at fair value through profit or loss | 23 | - | - | 19,329,840 | 19,329,840 | |
Financial investments at fair value through other comprehensive income | 24 | 140,755,780 | - | - | 140,755,780 | |
Liabilities | ||||||
Derivative liabilities held for risk management: | ||||||
– | foreign exchange | 19 | - | 626,476 | - | 626,476 |
Financial investments | |||
Trading | at fair value through | ||
assets | profit or loss | Total | |
USD | USD | USD | |
Balance at 1 January 2024 | 374,177,108 | 19,329,840 | 393,506,948 |
Total gains/(losses) in profit or loss | 1,017,282 | (718,609) | 298,673 |
Purchases | 879,020,797 | - | 879,020,797 |
Settlements and redemptions | (970,314,190) | (3,607,970) | (973,922,160) |
Write-offs | (2,650,000) | - | (2,650,000) |
Effects of movement in exchange rates | (6,517,699) | (1,044,811) | (7,562,510) |
Balance at 31 December 2024 | 274,733,298 | 13,958,450 | 288,691,748 |
Financial investments | |||
Trading | at fair value through | ||
assets | profit or loss | Total | |
USD | USD | USD | |
Balance at 1 January 2023 | 444,583,661 | 18,179,220 | 462,762,881 |
Total (losses)/gains in profit or loss | (3,304,340) | 768,541 | (2,535,799) |
Purchases | 772,551,650 | - | 772,551,650 |
Settlements and redemptions | (847,048,996) | (249,464) | (847,298,460) |
Effects of movement in exchange rates | 7,395,133 | 631,543 | 8,026,676 |
Balance at 31 December 2023 | 374,177,108 | 19,329,840 | 393,506,948 |
Financial investments | |||
Trading | at fair value through | ||
assets | profit or loss | Total | |
USD | USD | USD | |
Balance at 1 January 2024 | - | 19,329,840 | 19,329,840 |
Total gains/(losses) in profit or loss | 146,076 | (718,609) | (572,533) |
Purchases | 9,900,000 | - | 9,900,000 |
Settlements and redemptions | (10,046,076) | (3,607,970) | (13,654,046) |
Effects of movement in exchange rates | - | (1,044,811) | (1,044,811) |
Balance at 31 December 2024 | - | 13,958,450 | 13,958,450 |
Financial investments | |
at fair value through | |
profit or loss | |
USD | |
Balance at 1 January 2023 | 18,179,220 |
Total gains in profit or loss | 768,541 |
Redemptions | (249,464) |
Effects of movement in exchange rates | 631,543 |
Balance at 31 December 2023 | 19,329,840 |
Mandatorily | Fair value | ||||
at fair value through other | Total | ||||
through | comprehensive | Amortised | carrying | ||
profit or loss | income | cost | amount | ||
USD | USD | USD | USD | ||
Balances with the Central Bank of Malta, treasury bills and cash | - | - | 134,192,217 | 134,192,217 | |
Derivative assets held for risk management | 1,464,641 | - | - | 1,464,641 | |
Trading assets | 274,733,298 | - | - | 274,733,298 | |
Loans and advances to banks | - | - | 96,457,392 | 96,457,392 | |
Loans and advances to customers | - | - | 427,976,723 | 427,976,723 | |
Financial investments at fair value through profit or loss | 13,958,450 | - | - | 13,958,450 | |
Financial investments at fair value through other comprehensive income | - | 120,265,095 | - | 120,265,095 | |
Financial investments at amortised cost | - | - | 2,073,906 | 2,073,906 | |
Total financial assets | 290,156,389 | 120,265,095 | 660,700,238 | 1,071,121,722 | |
Derivative liabilities held for risk management | 1,109,346 | - | - | 1,109,346 | |
Amounts owed to institutions and banks | - | - | 241,193,331 | 241,193,331 | |
Amounts owed to customers | - | - | 679,118,749 | 679,118,749 | |
Debt securities in issue | - | - | 15,851,701 | 15,851,701 | |
Total financial liabilities | 1,109,346 | - | 936,163,781 | 937,273,127 |
Mandatorily | Fair value | ||||
at fair value through other | Total | ||||
through | comprehensive | Amortised | carrying | ||
profit or loss | income | cost | amount | ||
USD | USD | USD | USD | ||
Balances with the Central Bank of Malta, treasury bills and cash | - | - | 353,010,186 | 353,010,186 | |
Derivative assets held for risk management | 715,713 | - | - | 715,713 | |
Trading assets | 374,177,108 | - | - | 374,177,108 | |
Loans and advances to banks | - | - | 152,814,948 | 152,814,948 | |
Loans and advances to customers | - | - | 431,342,074 | 431,342,074 | |
Financial investments at fair value through profit or loss | 19,329,840 | - | - | 19,329,840 | |
Financial investments at fair value through other comprehensive income | - | 140,755,780 | - | 140,755,780 | |
Financial investments at amortised cost | - | - | 28,399,073 | 28,399,073 | |
Total financial assets | 394,222,661 | 140,755,780 | 965,566,281 | 1,500,544,722 | |
Derivative liabilities held for risk management | 626,476 | - | - | 626,476 | |
Amounts owed to institutions and banks | - | - | 412,570,931 | 412,570,931 | |
Amounts owed to customers | - | - | 934,738,942 | 934,738,942 | |
Debt securities in issue | - | - | 27,543,864 | 27,543,864 | |
Total financial liabilities | 626,476 | - | 1,374,853,737 | 1,375,480,213 |
Mandatorily | Fair value | ||||
at fair value through other | Total | ||||
through | comprehensive | Amortised | carrying | ||
profit or loss | income | cost | amount | ||
USD | USD | USD | USD | ||
Balances with the Central Bank of Malta, treasury bills and cash | - | - | 134,179,290 | 134,179,290 | |
Derivative assets held for risk management | 1,464,641 | - | - | 1,464,641 | |
Loans and advances to banks | - | - | 90,098,124 | 90,098,124 | |
Loans and advances to customers | - | - | 517,783,911 | 517,783,911 | |
Financial investments at fair value through profit or loss | 13,958,450 | - | - | 13,958,450 | |
Financial investments at fair value through other comprehensive income | - | 120,265,095 | - | 120,265,095 | |
Financial investments at amortised cost | - | - | 2,073,906 | 2,073,906 | |
Total financial assets | 15,423,091 | 120,265,095 | 744,135,231 | 879,823,417 | |
Derivative liabilities held for risk management | 1,165,387 | - | - | 1,165,387 | |
Amounts owed to institutions and banks | - | - | 168,729,126 | 168,729,126 | |
Amounts owed to customers | - | - | 679,691,057 | 679,691,057 | |
Total financial liabilities | 1,165,387 | - | 848,420,183 | 849,585,570 |
Trade | ||||||
finance | Forfaiting | Factoring | Real estate | Treasury | Total | |
USD | USD | USD | USD | USD | USD | |
External revenue | ||||||
Net interest income/(expense) | 7,948,889 | 20,808,528 | 17,690,782 | 8,094,780 | (695,278) | 53,847,701 |
Net fee and commission | ||||||
income/(expense) | 1,597,259 | 385,059 | (2,236,845) | 350,575 | 786,386 | 882,434 |
Net trading and other operating income/(expense) | 605,986 | (419,499) | 66,394 | 54,634 | (1,119,619) | (812,104) |
10,152,134 | 20,774,088 | 15,520,331 | 8,499,989 | (1,028,511) | 53,918,031 | |
Reportable segment profit/ | ||||||
(loss) before income tax | 675,780 | 11,105,922 | 4,955,101 | (190,796) | (2,111,296) | 14,434,711 |
Reportable segment assets | 62,251,071 | 278,557,068 | 271,311,696 | 103,458,445 | 654,326,409 | 1,369,904,689 |
Reportable segment liabilities | 15,860,868 | 198,745,632 | 174,321,513 | 410,893 | 826,661,619 | 1,216,000,525 |
Trade | ||||||
finance | Forfaiting | Factoring | Real estate | Treasury | Total | |
USD | USD | USD | USD | USD | USD | |
External revenue | ||||||
Net interest income | 8,027,712 | 23,257,486 | 18,746,955 | 5,930,069 | 13,355 | 55,975,577 |
Net fee and commission | ||||||
income/(expense) | 3,902,911 | (393,872) | (2,163,995) | 300,218 | (1,962,677) | (317,415) |
Net trading and other operating income/(expense) | 233,279 | (2,292,693) | 85,731 | 445 | (981,868) | (2,955,106) |
12,163,902 | 20,570,921 | 16,668,691 | 6,230,732 | (2,931,190) | 52,703,056 | |
Reportable segment profit/ | ||||||
(loss) before income tax | 1,209,019 | 11,332,596 | 1,790,819 | (987,684) | (6,446,263) | 6,898,487 |
Reportable segment assets | 123,677,975 | 415,141,901 | 276,454,596 | 85,607,287 | 963,029,764 | 1,863,911,523 |
Reportable segment liabilities | 15,217,052 | 297,671,485 | 170,250,754 | 4,698,615 | 1,240,765,441 | 1,728,603,347 |
2024 | 2023 | |
USD | USD | |
Revenues | ||
Total revenue for reportable segments | 53,918,031 | 52,703,056 |
Consolidation adjustments | (2,326,607) | 1,601,200 |
Other net revenue for non-reportable segments | (368,841) | (2,708,560) |
Consolidated revenue | 51,222,583 | 51,595,696 |
Profit or loss | ||
Total profit for reportable segments | 14,434,711 | 6,898,487 |
Other losses | (5,519,550) | (5,468,106) |
8,915,161 | 1,430,381 | |
Effect of other consolidation adjustments on segment results | (595,252) | 4,363,826 |
Consolidated profit before tax | 8,319,909 | 5,794,207 |
2024 | 2023 | |
USD | USD | |
Assets | ||
Total assets for reportable segments | 1,369,904,689 | 1,863,911,523 |
Other assets | 283,719,567 | 341,480,700 |
1,653,624,256 | 2,205,392,223 | |
Effect of other consolidation adjustments on segment financial position | (507,464,289) | (624,708,259) |
Consolidated assets | 1,146,159,967 | 1,580,683,964 |
Liabilities | ||
Total liabilities for reportable segments | 1,216,000,525 | 1,728,603,347 |
Other liabilities | 59,448,688 | 63,385,906 |
1,275,449,213 | 1,791,989,253 | |
Effect of other consolidation adjustments on segment financial position | (312,937,185) | (390,602,421) |
Consolidated liabilities | 962,512,028 | 1,401,386,832 |
Consolidated revenue | ||
2024 | 2023 | |
USD | USD | |
Malta | 3,147,678 | 2,268,827 |
India | 14,454,505 | 11,542,591 |
Egypt | 8,134,035 | 8,459,326 |
Turkey | 5,611,866 | 7,663,662 |
Other countries (individually less than 10%) | 19,874,499 | 21,661,290 |
51,222,583 | 51,595,696 |
Non-current assets | ||
2024 | 2023 | |
USD | USD | |
Malta | 44,979,865 | 48,060,047 |
India | 437,925 | 647,296 |
Egypt | 375,971 | 558,072 |
Other countries (individually less than 10%) | 1,615,602 | 801,439 |
47,409,363 | 50,066,854 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Interest income | ||||
On balances with the Central Bank of Malta and amounts owed to institutions | 5,554,771 | 4,342,713 | 5,554,771 | 4,342,713 |
On treasury bills purchased at a discount | 1,976,673 | 3,477,300 | 1,976,673 | 3,477,300 |
On loans and advances to banks | 4,143,612 | 3,867,664 | 3,344,929 | 3,090,962 |
On loans and advances to customers | 45,883,832 | 41,969,565 | 18,946,325 | 18,141,501 |
On loans and advances to subsidiary companies | - | - | 23,328,266 | 21,893,224 |
On trading assets | 38,599,740 | 39,962,687 | 167,946 | - |
On financial investments at fair value through other comprehensive income | 665,587 | 702,406 | 665,587 | 702,406 |
On financial investments at amortised cost | 495,699 | 1,170,202 | 495,699 | 1,170,202 |
97,319,914 | 95,492,537 | 54,480,196 | 52,818,308 | |
Interest expense | ||||
On amounts owed to institutions | 5,089,551 | 8,680,808 | 5,089,551 | 8,680,808 |
On amounts owed to other banks | 9,411,166 | 9,576,451 | 831,987 | 3,088,051 |
On amounts owed to customers | 29,734,073 | 21,304,973 | 29,734,073 | 21,304,973 |
On debt securities in issue | 1,106,910 | 545,041 | - | - |
On amounts owed to subsidiary companies | - | - | 102,852 | 22,361 |
On lease liability owed to third parties (Note 29) | 130,630 | 134,203 | 11,778 | 45 |
On lease liability owed to subsidiary companies (Note 29) | - | - | 27,429 | 59,468 |
Other interest expense | - | 1,196 | - | 1,196 |
45,472,330 | 40,242,672 | 35,797,670 | 33,156,902 | |
Net interest income | 51,847,584 | 55,249,865 | 18,682,526 | 19,661,406 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Fee and commission income | ||||
Business introductions and other services provided | ||||
in respect of trading assets | 2,543,845 | 2,021,134 | 1,427 | - |
Issuance and confirmation of letters of credit | 1,783,255 | 1,663,966 | 1,783,255 | 1,663,966 |
Issuance and confirmation of letters of credit | ||||
to subsidiary companies | - | - | 38,709 | - |
Issuance of guarantees and other fees and commissions | ||||
receivable in respect of real estate lending | 901,385 | 657,666 | 901,385 | 662,108 |
Payment fees and other bank charges | 868,582 | 903,116 | 868,386 | 721,538 |
Payment fees and other bank charges charged to subsidiary companies | - | - | 179,729 | 14,610 |
Administrative fees on factoring receivables | 851 | 971 | 851 | 963 |
Issuance of guarantees to subsidiary companies | - | - | 11,527 | 52,993 |
6,097,918 | 5,246,853 | 3,785,269 | 3,116,178 | |
Fee and commission expense | ||||
Commissions paid to correspondent factors | 2,306,168 | 2,320,383 | 200,762 | 227,988 |
Insurance fees in respect of factoring receivables | 1,195,861 | 774,977 | 637,473 | 638,628 |
Agent fees and other administrative fees | ||||
in respect of trading assets | 1,414,611 | 2,097,160 | 4,250 | - |
Issuance of guarantees and other fees payable | ||||
in respect of real estate lending | 78,042 | 135,017 | 78,042 | 135,017 |
Bank charges | 322,913 | 298,884 | 196,198 | 196,990 |
Other fees payable | 47,205 | 360,009 | 47,206 | 7,564 |
5,364,800 | 5,986,430 | 1,163,931 | 1,206,187 | |
Net fee and commission income/(expense) | 733,118 | (739,577) | 2,621,338 | 1,909,991 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Fair value movements on trading assets | (527,570) | (2,311,622) | 41,414 | - |
Fair value movements on derivatives held for risk management | (5,536,989) | (1,905,241) | (5,157,262) | (2,265,273) |
Net income from foreign exchange activities | 4,588,680 | 995,994 | 4,581,365 | 1,343,629 |
(1,475,879) | (3,220,869) | (534,483) | (921,644) |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Investment securities | ||||
Fair value movements on equity investments at fair value through profit or loss | (718,609) | 768,541 | (718,609) | 768,541 |
(718,609) | 768,541 | (718,609) | 768,541 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Dividend income from equity investments at fair value through profit or loss | - | 40,228 | - | 40,228 |
Dividend income from subsidiary companies | - | - | 6,000,000 | 12,181,635 |
- | 40,228 | 6,000,000 | 12,221,863 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Rental income from leased property (Note 29) | 1,056,126 | 840,123 | - | - |
Income receivable from subsidiary companies | - | - | 175,000 | 251,000 |
Other income | 24,634 | 80,894 | 19,273 | 77,330 |
1,080,760 | 921,017 | 194,273 | 328,330 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Property maintenance expenses | 244,391 | - | - | - |
Other expenses | - | 24,531 | - | 24,531 |
244,391 | 24,531 | - | 24,531 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Personnel expenses (Note 15.2) | 24,411,482 | 25,176,736 | 12,948,719 | 13,743,575 |
Professional fees | 4,004,354 | 5,528,781 | 2,425,690 | 3,114,704 |
IT software and hardware maintenance | 4,352,921 | 3,924,983 | 3,286,044 | 3,332,988 |
Regulatory fees | 482,758 | 1,898,843 | 292,053 | 1,675,708 |
Travel and telecommunication costs | 717,515 | 1,051,094 | 477,254 | 562,172 |
Insurance | 501,500 | 532,452 | 329,902 | 334,609 |
Property and equipment maintenance | 725,632 | 516,835 | 32,227 | 82,948 |
Subscriptions to service providers | 443,818 | 409,804 | 306,568 | 292,488 |
Marketing and advertising expenses | 354,231 | 351,807 | 213,086 | 228,779 |
Recruitment and training | 192,571 | 178,902 | 89,261 | 108,379 |
Expenses relating to short-term leases and leases of low-value assets (Note 29) | 356,766 | 501,735 | 188,192 | 285,930 |
Expenses relating to short-term leases and leases of low-value assets – subsidiary companies (Note 29) | - | - | 30,386 | 22,830 |
Recharge of services provided by subsidiary companies | - | - | 201,676 | 803,001 |
Other administrative expenses | 308,912 | 592,292 | 189,301 | 236,414 |
36,852,460 | 40,664,264 | 21,010,359 | 24,824,525 |
Other assurance | Tax | Other | ||||||
Audit services | services | advisory services | non-audit services | |||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | USD | USD | USD | USD | |
By the auditors of the parent | 460,305 | 464,972 | 137,529 | 3,259 | - | - | 12,258 | 125,907 |
By the auditors of subsidiary | ||||||||
companies | 526,031 | 604,282 | 56,685 | 34,661 | 10,916 | 9,240 | - | 5,154 |
Other assurance | Tax | Other | ||||||
Audit services | services | advisory services | non-audit services | |||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | USD | USD | USD | USD | |
By the auditors of the parent | 447,434 | 325,967 | 137,529 | 3,259 | - | - | 12,258 | 125,907 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Directors’ emoluments | 334,817 | 388,497 | 334,817 | 388,497 |
Staff costs: | ||||
wages, salaries and allowances | 22,872,239 | 23,510,705 | 12,161,546 | 12,900,801 |
defined contribution costs | 1,204,426 | 1,177,534 | 452,356 | 454,277 |
end of service compensation (Note 37) | - | 100,000 | - | - |
24,411,482 | 25,176,736 | 12,948,719 | 13,743,575 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
No. of | No. of | No. of | No. of | |
employees | employees | employees | employees | |
Executive and senior managerial | 42 | 40 | 22 | 24 |
Other managerial, supervisory and clerical | 268 | 274 | 140 | 148 |
Other staff | 7 | 8 | - | - |
317 | 322 | 162 | 172 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Current tax | (4,866,964) | (2,809,884) | (915,246) | (806,755) |
Deferred tax | (3,302,956) | (2,976,649) | - | - |
Taxation | (8,169,920) | (5,786,533) | (915,246) | (806,755) |
Tax | |||
Before tax | (charge)/credit | Net of tax | |
USD | USD | USD | |
Items that are or may be reclassified subsequently to profit or loss | |||
Foreign currency translation differences for foreign operations | (986,428) | - | (986,428) |
(986,428) | - | (986,428) | |
Fair valuation of debt instruments: | |||
- Fair value movement | 5,192,685 | - | 5,192,685 |
- Movement in loss allowance | (5,439) | - | (5,439) |
5,187,246 | - | 5,187,246 | |
4,200,818 | - | 4,200,818 |
Tax | |||
Before tax | (charge)/credit | Net of tax | |
USD | USD | USD | |
Items that will not be reclassified subsequently to profit or loss | |||
Fair valuation of property | 1,314,568 | (34,308) | 1,280,260 |
1,314,568 | (34,308) | 1,280,260 | |
Items that are or may be reclassified subsequently to profit or loss | |||
Foreign currency translation differences for foreign operations | (621,862) | - | (621,862) |
(621,862) | - | (621,862) | |
Fair valuation of debt instruments: | |||
- Fair value movement | 8,161,730 | - | 8,161,730 |
- Movement in loss allowance | (42,344) | - | (42,344) |
8,119,386 | - | 8,119,386 | |
8,812,092 | (34,308) | 8,777,784 |
Tax | ||||
Before tax | (charge)/credit | Net of tax | ||
USD | USD | USD | ||
Items that are or may be reclassified subsequently to profit or loss | ||||
Fair valuation of debt instruments: | ||||
- | fair value movement | 5,192,685 | - | 5,192,685 |
- | movement in loss allowance | (5,439) | - | (5,439) |
5,187,246 | - | 5,187,246 |
Tax | ||||
Before tax | (charge)/credit | Net of tax | ||
USD | USD | USD | ||
Items that are or may be reclassified subsequently to profit or loss | ||||
Fair valuation of debt instruments: | ||||
- | fair value movement | 8,161,730 | - | 8,161,730 |
- | movement in loss allowance | (42,344) | - | (42,344) |
8,119,386 | - | 8,119,386 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Profit/(Loss) before tax | 8,319,909 | 5,794,207 | (2,288,440) | 3,296,903 |
Tax (expense)/income using the domestic | ||||
income tax rate of 35% | (2,911,968) | (2,027,972) | 800,954 | (1,153,916) |
Tax effect of: | ||||
Non-deductible expenses | (19,776) | (126,599) | (4,045) | (3,578) |
Non-deductible impairment charge on investment in subsidiary | - | - | (525,000) | - |
Non-taxable income | - | - | 2,100,000 | 4,263,572 |
Unrecognised temporary differences | (6,257,745) | (4,539,628) | (2,613,986) | (3,304,036) |
Different tax rates in foreign jurisdictions | 1,019,504 | 907,507 | (673,169) | (608,797) |
Other | 65 | 159 | - | - |
Taxation | (8,169,920) | (5,786,533) | (915,246) | (806,755) |
Group | ||
2024 | 2023 | |
USD | USD | |
Profit/(Loss) attributable to the equity holders of the Group | 119,426 | (30,812) |
Group | ||
2024 | 2023 | |
No. of shares | No. of shares | |
Weighted average number of ordinary shares during the year | 522,443,763 | 522,443,763 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Cash | 16,661 | 19,916 | 3,734 | 6,787 |
Balances with the Central Bank of Malta | 129,037,059 | 221,803,752 | 129,037,059 | 221,803,752 |
Treasury bills | 5,190,160 | 131,270,544 | 5,190,160 | 131,270,544 |
Loss allowance | (51,663) | (84,026) | (51,663) | (84,026) |
134,192,217 | 353,010,186 | 134,179,290 | 352,997,057 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Derivative assets held for risk management: | ||||
foreign exchange | 1,464,641 | 715,713 | 1,464,641 | 715,713 |
interest rate | - | - | - | 96,896 |
1,464,641 | 715,713 | 1,464,641 | 812,609 | |
Derivative liabilities held for risk management: | ||||
foreign exchange | (1,109,346) | (626,476) | (1,109,346) | (626,476) |
interest rate | - | - | (56,041) | - |
(1,109,346) | (626,476) | (1,165,387) | (626,476) |
Carrying amount | Movement | Movement | Hedge | |||
in hedged | in fair | ineffectiveness | ||||
item | value of | recognised in | ||||
Derivative | Derivative | Nominal | recognised | hedging | income | |
assets | liabilities | amount | in OCI | instrument | statement | |
USD | USD | USD | USD | USD | USD | |
2024 | ||||||
Indian rupee denominated foreign exchange | 518,146 | - | 32,115,838 | 447,075 | 441,962 | (5,113) |
2023 | ||||||
Indian rupee denominated foreign exchange | - | 98,017 | 30,024,203 | (370,022) | (369,918) | 104 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Unencumbered loans and advances to banks: | ||||
Repayable on call and at short notice | 60,315,627 | 51,126,590 | 55,720,208 | 20,893,167 |
Term loans and advances | 19,125,528 | 76,778,698 | 17,360,627 | 68,498,510 |
Pledged in favour of third parties | 17,196,090 | 25,149,244 | 17,196,090 | 25,149,244 |
Gross loans and advances to banks | 96,637,245 | 153,054,532 | 90,276,925 | 114,540,921 |
Loss allowance | (179,853) | (239,584) | (178,801) | (215,678) |
Net loans and advances to banks | 96,457,392 | 152,814,948 | 90,098,124 | 114,325,243 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Unencumbered loans and advances to customers: | ||||
Repayable on call and at short notice | 283,154,355 | 248,664,594 | 59,389,431 | 61,976,250 |
Term loans and advances | 161,617,109 | 201,313,207 | 161,617,109 | 201,313,207 |
Pledged in favour of third parties | 344,914 | 277,566 | 344,914 | 277,566 |
Loans and advances to subsidiary companies | - | - | 311,924,956 | 367,338,215 |
Gross loans and advances to customers | 445,116,378 | 450,255,367 | 533,276,410 | 630,905,238 |
Loss allowance on loans and advances to customers | (17,139,655) | (18,913,293) | (14,825,820) | (11,166,753) |
Loss allowance on loans and advances to subsidiary companies | - | - | (666,679) | (1,620,260) |
Net loans and advances to customers | 427,976,723 | 431,342,074 | 517,783,911 | 618,118,225 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Debt instruments: | ||||
issued by the Government of Malta | 34,643,038 | 35,947,692 | 34,643,038 | 35,947,692 |
issued by foreign sovereigns | 43,079,221 | 55,328,079 | 43,079,221 | 55,328,079 |
issued by foreign corporates | 42,542,836 | 49,480,009 | 42,542,836 | 49,480,009 |
120,265,095 | 140,755,780 | 120,265,095 | 140,755,780 | |
Loss allowance | (77,794) | (83,233) | (77,794) | (83,233) |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Opening balance | 140,755,780 | 143,189,022 | 140,755,780 | 143,189,022 |
Redemptions | (17,882,889) | (13,745,002) | (17,882,889) | (13,745,002) |
Changes in fair value | 4,259,441 | 8,972,322 | 4,259,441 | 8,972,322 |
Amortisation of premium or discount | (737,067) | (949,593) | (737,067) | (949,593) |
Movement in accrued interest | (196,812) | (101,234) | (196,812) | (101,234) |
Effects of movement in exchange rate | (5,933,358) | 3,390,265 | (5,933,358) | 3,390,265 |
Closing balance | 120,265,095 | 140,755,780 | 120,265,095 | 140,755,780 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Debt instruments: | ||||
issued by foreign sovereigns | 2,073,927 | 13,792,757 | 2,073,927 | 13,792,757 |
issued by foreign corporates | - | 14,737,477 | - | 14,737,477 |
Loss allowance | (21) | (131,161) | (21) | (131,161) |
2,073,906 | 28,399,073 | 2,073,906 | 28,399,073 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Opening balance | 28,399,073 | 14,602,008 | 28,399,073 | 14,602,008 |
Acquisitions | - | 13,440,236 | - | 13,440,236 |
Redemptions and disposals | (26,429,022) | - | (26,429,022) | - |
Amortisation of premium or discount | 120,586 | 212,416 | 120,586 | 212,416 |
Movement in accrued interest | (201,328) | 258,339 | (201,328) | 258,339 |
Effects of movement in exchange rate | 53,457 | (22,452) | 53,457 | (22,452) |
Movement in loss allowance | 131,140 | (91,474) | 131,140 | (91,474) |
Closing balance | 2,073,906 | 28,399,073 | 2,073,906 | 28,399,073 |
Country of | Nature of | Equity | ||||
Name of company | incorporation | business | interest | Bank | ||
2024 | 2023 | 2024 | 2023 | |||
IT services | % | % | USD | USD | ||
FIM Business Solutions Limited * | Malta | provider | - | 100 | - | 5,000 |
FIM Property Investment Limited | Malta | Property | 100 | 100 | 1,006,000 | 1,006,000 |
management | ||||||
London Forfaiting Company Limited ** | United Kingdom | Forfaiting | 100 | 100 | 72,966,435 | 112,966,435 |
The Egyptian Company for Factoring S.A.E. | Egypt | Factoring | 100 | 100 | 8,523,448 | 10,023,448 |
FIMFactors B.V. | Netherlands | Holding | 100 | 100 | 33,686,690 | 33,686,690 |
company | ||||||
116,182,573 | 157,687,573 |
Name of company | Country of incorporation | Nature of business | Equity interest | |
2024 | 2023 | |||
% | % | |||
London Forfaiting Americas Inc. | United States of America | Marketing | 100 | 100 |
London Forfaiting do Brasil Ltda. | Brazil | Marketing | 100 | 100 |
Bank | ||
2024 | 2023 | |
USD | USD | |
At 1 January | 157,687,573 | 152,687,573 |
Additional investment in London Forfaiting Company Limited * | - | 5,000,000 |
Merger by acquisition of FIM Business Solutions Limited (refer to Note 26.1) | (5,000) | - |
Reduction of share capital in London Forfaiting Company Limited (refer to Note 26.1) | (40,000,000) | - |
Impairment of investment in The Egyptian Company for Factoring S.A.E. (refer to Note 26.3) | (1,500,000) | - |
At 31 December | 116,182,573 | 157,687,573 |
Freehold | Right-of-use | Improvement | Computer | ||||
land | Buildings | assets | to premises | equipment | Others | Total | |
USD | USD | USD | USD | USD | USD | USD | |
Cost | |||||||
At 1 January 2023 | 6,482,521 | 18,607,781 | 4,346,868 | 1,333,068 | 5,454,692 | 3,126,051 | 39,350,981 |
Reclassification of land and buildings to investment property | (299,423) | (941,687) | - | - | - | - | (1,241,110) |
Fair value movement | (952,938) | (2,114,168) | - | - | - | - | (3,067,106) |
Additions | - | 28,314 | 74,604 | 1,863 | 70,684 | 53,985 | 229,450 |
Disposals | - | - | - | - | - | (85,639) | (85,639) |
Write-offs | - | - | - | (181,347) | (2,970,474) | (336,720) | (3,488,541) |
Derecognition of right-of-use asset upon termination of lease | - | - | (41,120) | - | - | - | (41,120) |
Effect of movement in exchange rates | 233,218 | 886,181 | 8,812 | (858) | 794 | 9,825 | 1,137,972 |
At 31 December 2023 | 5,463,378 | 16,466,421 | 4,389,164 | 1,152,726 | 2,555,696 | 2,767,502 | 32,794,887 |
At 1 January 2024 | 5,463,378 | 16,466,421 | 4,389,164 | 1,152,726 | 2,555,696 | 2,767,502 | 32,794,887 |
Additions | - | 185,315 | 1,881,237 | 24,598 | 284,365 | 64,063 | 2,439,578 |
Disposals | - | - | - | - | (6,039) | (13,346) | (19,385) |
Lease modifications that decrease the scope of the lease | - | - | (1,255) | - | - | - | (1,255) |
Derecognition of right-of-use asset upon termination of lease | - | - | (1,257,081) | - | - | - | (1,257,081) |
Effect of movement in exchange rates | (326,917) | (974,521) | (35,491) | (6,276) | (13,199) | (34,329) | (1,390,733) |
At 31 December 2024 | 5,136,461 | 15,677,215 | 4,976,574 | 1,171,048 | 2,820,823 | 2,783,890 | 32,566,011 |
Freehold | Right-of-use | Improvement | Computer | ||||
land | Buildings | assets | to premises | equipment | Others | Total | |
USD | USD | USD | USD | USD | USD | USD | |
Depreciation | |||||||
At 1 January 2023 | - | 2,889,283 | 1,668,848 | 947,805 | 4,326,919 | 2,800,187 | 12,633,042 |
Charge for the year | - | 660,267 | 769,270 | 131,643 | 435,605 | 216,252 | 2,213,037 |
Release on disposals | - | - | - | - | - | (85,639) | (85,639) |
Write-offs | - | - | - | (160,686) | (2,970,474) | (335,926) | (3,467,086) |
Derecognition of right-of-use asset upon termination of lease | - | - | (41,120) | - | - | - | (41,120) |
Derecognition of depreciation upon revaluation of asset | - | (3,867,931) | - | - | - | - | (3,867,931) |
Effects of movement in exchange rates | - | 318,381 | 1,147 | (879) | (7,955) | (85,360) | 225,334 |
At 31 December 2023 | - | - | 2,398,145 | 917,883 | 1,784,095 | 2,509,514 | 7,609,637 |
At 1 January 2024 | - | - | 2,398,145 | 917,883 | 1,784,095 | 2,509,514 | 7,609,637 |
Charge for the year | - | 1,183,976 | 896,671 | 101,693 | 405,246 | 94,684 | 2,682,270 |
Release on disposals | - | - | - | - | (6,039) | (13,346) | (19,385) |
Derecognition of right-of-use asset upon termination of lease | - | - | (1,229,701) | - | - | - | (1,229,701) |
Effects of movement in exchange rates | - | - | (16,723) | (6,276) | (9,897) | (20,737) | (53,633) |
At 31 December 2024 | - | 1,183,976 | 2,048,392 | 1,013,300 | 2,173,405 | 2,570,115 | 8,989,188 |
Carrying amounts | |||||||
At 1 January 2023 | 6,482,521 | 15,718,498 | 2,678,020 | 385,263 | 1,127,773 | 325,864 | 26,717,939 |
At 31 December 2023 | 5,463,378 | 16,466,421 | 1,991,019 | 234,843 | 771,601 | 257,988 | 25,185,250 |
At 31 December 2024 | 5,136,461 | 14,493,239 | 2,928,182 | 157,748 | 647,418 | 213,775 | 23,576,823 |
Carrying amount had the assets been carried at cost | |||||||
At 31 December 2024 | 3,251,322 | 8,306,860 | 2,928,182 | 157,748 | 647,418 | 213,775 | 15,505,305 |
Right-of-use | Improvement | Computer | |||
assets | to premises | equipment | Others | Total | |
USD | USD | USD | USD | USD | |
Cost | |||||
At 1 January 2023 | 4,190,791 | 710,821 | 4,586,581 | 2,040,315 | 11,528,508 |
Additions | 74,512 | 1,863 | 14,633 | 18,376 | 109,384 |
Disposals | - | - | - | (55,568) | (55,568) |
Write-offs | - | (181,347) | (2,970,474) | (336,720) | (3,488,541) |
At 31 December 2023 | 4,265,303 | 531,337 | 1,630,740 | 1,666,403 | 8,093,783 |
At 1 January 2024 | 4,265,303 | 531,337 | 1,630,740 | 1,666,403 | 8,093,783 |
Additions | 641,751 | 24,598 | 253,947 | 5,636 | 925,932 |
Lease modification that decrease | |||||
the scope of the lease | (1,255) | - | - | - | (1,255) |
Derecognition of right-of-use asset | |||||
upon termination of lease | (32,185) | - | - | - | (32,185) |
At 31 December 2024 | 4,873,614 | 555,935 | 1,884,687 | 1,672,039 | 8,986,275 |
Depreciation | |||||
At 1 January 2023 | 822,567 | 484,318 | 3,528,548 | 1,922,834 | 6,758,267 |
Charge for the year | 1,409,743 | 40,641 | 376,874 | 36,128 | 1,863,386 |
Release on disposals | - | - | - | (55,568) | (55,568) |
Write-offs | - | (160,686) | (2,970,474) | (335,926) | (3,467,086) |
At 31 December 2023 | 2,232,310 | 364,273 | 934,948 | 1,567,468 | 5,098,999 |
At 1 January 2024 | 2,232,310 | 364,273 | 934,948 | 1,567,468 | 5,098,999 |
Charge for the year | 1,542,846 | 36,957 | 367,337 | 28,252 | 1,975,392 |
Derecognition of right-of-use asset | |||||
upon termination of lease | (4,805) | - | - | - | (4,805) |
At 31 December 2024 | 3,770,351 | 401,230 | 1,302,285 | 1,595,720 | 7,069,586 |
Carrying amounts | |||||
At 1 January 2023 | 3,368,224 | 226,503 | 1,058,033 | 117,481 | 4,770,241 |
At 31 December 2023 | 2,032,993 | 167,064 | 695,792 | 98,935 | 2,994,784 |
At 31 December 2024 | 1,103,263 | 154,705 | 582,402 | 76,319 | 1,916,689 |
Inter-relationship between key | ||||
Significant | Range of unobservable | unobservable inputs and fair | ||
Valuation technique | unobservable inputs | inputs per annum | value measurements | |
Rental value per | €286 to €553 | The higher the rate per square | ||
Office space | Investment income | square metre | (2023: €286 to €553) | metre the higher the fair value |
approach | Capitalisation rate | 6.25% | The higher the capitalisation rate | |
(2023: | 6.25%) | the lower the fair value | ||
Rental value per | €96 to €233 | The higher the rate per square | ||
Parking space | Investment income | square metre | (2023: €96 to €233) | metre the higher the fair value |
approach | Capitalisation rate | 7.0% | The higher the capitalisation rate | |
(2023: | 7.0%) | the lower the fair value | ||
Rental value per | €64 to €200 | The higher the rate per square | ||
Stores and ancillary | Investment income | square metre | (2023: €64 to €200) | metre the higher the fair value |
approach | Capitalisation rate | 7.0% to 8.0% | The higher the capitalisation rate | |
(2023: 7.0% to 8.0%) | the lower the fair value |
Magnitude of sensitivity | Impact (USD) | |
Shift in rental value per square metre | + 5% | 1,031,724 |
- 5% | (1,031,724) | |
Shift in capitalisation rate | - 50bps | 1,767,289 |
+ 50bps | (1,508,254) |
Group | ||
2024 | 2023 | |
USD | USD | |
At 1 January | 22,257,617 | 21,637,065 |
Reclassification from ‘Property and equipment’ | - | 1,241,110 |
Fair value movement | - | (1,398,978) |
Effect of movement in exchange rates | (1,331,850) | 778,420 |
At 31 December | 20,925,767 | 22,257,617 |
Carrying amount | ||
Cost | 14,297,947 | 15,207,960 |
Cumulative fair value movements | 6,627,820 | 7,049,657 |
Carrying amount | 20,925,767 | 22,257,617 |
Inter-relationship between key | ||||
Significant | Range of unobservable | unobservable inputs and fair | ||
Valuation technique | unobservable inputs | inputs per annum | value measurements | |
Rental value per | €286 to €553 | The higher the rate per square | ||
Office space | Investment income | square metre | (2023: €286 to €553) | metre the higher the fair value |
approach | Capitalisation rate | 6.25% | The higher the capitalisation rate | |
(2023: | 6.25%) | the lower the fair value | ||
Rental value per | €237 to €365 | The higher the rate per square | ||
Retail space | Investment income | square metre | (2023: €237 to €365) | metre the higher the fair value |
approach | Capitalisation rate | 6.25% to 6.75% | The higher the capitalisation rate | |
(2023: 6.25% to 6.75%) | the lower the fair value | |||
Rental value per | €64 to €200 | The higher the rate per square | ||
Stores and ancillary | Investment income | square metre | (2023: €64 to €200) | metre the higher the fair value |
approach | Capitalisation rate | 7.0% to 8.0% | The higher the capitalisation rate | |
(2023: 7.0% to 8.0%) | the lower the fair value |
Magnitude of sensitivity | Impact (USD) | |
Shift in rental value per square metre | + 5% | 1,046,276 |
- 5% | (1,046,276) | |
Shift in capitalisation rate | - 50bps | 1,769,098 |
+ 50bps | (1,512,624) |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Balance at 1 January | 1,991,019 | 2,678,020 | 2,032,993 | 3,368,224 |
Depreciation charge for the year | (896,671) | (769,270) | (1,542,846) | (1,409,743) |
Additions | 1,881,237 | 74,604 | 641,751 | 74,512 |
Lease modifications that decrease the scope of the lease | (1,255) | - | (1,255) | - |
Derecognition of right-of-use asset upon termination of lease | (27,380) | - | (27,380) | - |
Effect of movement in exchange rates | (18,768) | 7,665 | - | - |
Balance at 31 December | 2,928,182 | 1,991,019 | 1,103,263 | 2,032,993 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Balance at 1 January | 2,118,563 | 2,704,717 | 2,286,126 | 3,490,312 |
Additions | 1,881,237 | 74,604 | 641,751 | 74,512 |
Lease modifications that decrease the scope of the lease | (744) | - | (744) | - |
Derecognition of lease liability upon termination of lease | (28,451) | - | (28,451) | - |
Interest expense | 130,630 | 134,203 | 39,207 | 59,513 |
Payments | (1,103,468) | (830,369) | (1,732,785) | (1,450,567) |
Effect of movement in exchange rates | (113,034) | 35,408 | (59,684) | 112,356 |
Balance at 31 December | 2,884,733 | 2,118,563 | 1,145,420 | 2,286,126 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Interest on lease liabilities (Note 8) | 130,630 | 134,203 | 39,207 | 59,513 |
Loss on lease modifications | 7,417 | - | 7,417 | - |
Expenses relating to short-term leases (Note 15) | 333,879 | 494,121 | 172,557 | 307,621 |
Expenses relating to leases of low-value assets, excluding | ||||
short-term leases of low-value assets (Note 15) | 22,887 | 7,614 | 46,021 | 1,139 |
Group | ||
2024 | 2023 | |
USD | USD | |
Less than one year | 875,597 | 614,380 |
Between one and five years | 2,398,426 | 1,540,060 |
Total | 3,274,023 | 2,154,440 |
Group | Bank | |
USD | USD | |
Software | Software | |
Cost | ||
At 1 January 2023 | 12,098,878 | 12,029,804 |
Additions | 490,433 | 490,433 |
Write-offs | (2,844,202) | (2,844,202) |
Effects of movement in exchange rates | 277 | - |
At 31 December 2023 | 9,745,386 | 9,676,035 |
At 1 January 2024 | 9,745,386 | 9,676,035 |
Additions | 1,149,354 | 1,149,354 |
Effects of movement in exchange rates | 14,065 | - |
At 31 December 2024 | 10,908,805 | 10,825,389 |
Accumulated amortisation and impairment losses | ||
At 1 January 2023 | 9,002,024 | 8,929,951 |
Charge for the year | 963,300 | 965,550 |
Write-offs | (2,844,202) | (2,844,202) |
Effects of movement in exchange rates | 277 | - |
At 31 December 2023 | 7,121,399 | 7,051,299 |
At 1 January 2024 | 7,121,399 | 7,051,299 |
Charge for the year | 866,568 | 867,317 |
Effects of movement in exchange rates | 14,065 | - |
At 31 December 2024 | 8,002,032 | 7,918,616 |
Carrying amounts | ||
At 1 January 2023 | 3,096,854 | 3,099,853 |
At 31 December 2023 | 2,623,987 | 2,624,736 |
At 31 December 2024 | 2,906,773 | 2,906,773 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Deferred tax assets | ||||
Tax effect of temporary differences relating to: | ||||
excess of capital allowances over depreciation | (388,322) | (512,806) | (432,790) | (562,820) |
expected credit loss allowances | 4,568,003 | 7,643,657 | 4,021,841 | 4,021,841 |
changes in fair value of financial instruments | 76,463 | 76,463 | 76,463 | 76,463 |
unabsorbed capital allowances | 622,026 | 622,026 | 622,026 | 622,026 |
unabsorbed tax losses | 10,779,755 | 11,168,547 | 10,702,539 | 10,758,727 |
lease liabilities | 704,559 | 374,928 | 400,897 | 800,144 |
right-of-use assets | (707,971) | (372,336) | (386,142) | (711,547) |
Total deferred tax assets | 15,654,513 | 19,000,479 | 15,004,834 | 15,004,834 |
Deferred tax liabilities | ||||
Tax effect of temporary differences relating to: | ||||
fair valuation of property and equipment | 2,337,574 | 2,486,352 | - | - |
fair valuation of investment property | 1,674,061 | 1,780,609 | - | - |
Total deferred tax liabilities | 4,011,635 | 4,266,961 | - | - |
Effect of | ||||
Opening | Recognised in | movement in | Closing | |
balance | profit or loss | exchange rates | balance | |
USD | USD | USD | USD | |
2024 | ||||
Excess of capital allowances over depreciation | (512,806) | 125,853 | (1,369) | (388,322) |
Expected credit loss allowances | 7,643,657 | (3,038,924) | (36,730) | 4,568,003 |
Changes in fair values of financial instruments | 76,463 | - | - | 76,463 |
Unabsorbed capital allowances | 622,026 | - | - | 622,026 |
Unabsorbed tax losses | 11,168,547 | (384,275) | (4,517) | 10,779,755 |
Lease liabilities | 374,928 | 335,342 | (5,711) | 704,559 |
Right-of-use assets | (372,336) | (340,952) | 5,317 | (707,971) |
19,000,479 | (3,302,956) | (43,010) | 15,654,513 | |
2023 | ||||
Excess of capital allowances over depreciation | (680,857) | 168,240 | (189) | (512,806) |
Expected credit loss allowances | 8,932,627 | (1,270,510) | (18,460) | 7,643,657 |
Changes in fair values of financial instruments | 76,463 | - | - | 76,463 |
Unabsorbed capital allowances | 622,026 | - | - | 622,026 |
Unabsorbed tax losses | 13,051,158 | (1,888,237) | 5,626 | 11,168,547 |
Lease liabilities | 440,284 | (66,411) | 1,055 | 374,928 |
Right-of-use assets | (440,284) | 68,934 | (986) | (372,336) |
22,001,417 | (2,987,984) | (12,954) | 19,000,479 |
Opening | Recognised in | Closing | |
balance | profit or loss | balance | |
USD | USD | USD | |
2024 | |||
Excess of capital allowances over depreciation | (562,820) | 130,030 | (432,790) |
Expected credit loss allowances | 4,021,841 | - | 4,021,841 |
Changes in fair values of financial instruments | 76,463 | - | 76,463 |
Unabsorbed capital allowances | 622,026 | - | 622,026 |
Unabsorbed tax losses | 10,758,727 | (56,188) | 10,702,539 |
Lease liabilities | 800,144 | (399,247) | 400,897 |
Right-of-use assets | (711,547) | 325,405 | (386,142) |
15,004,834 | - | 15,004,834 | |
2023 | |||
Excess of capital allowances over depreciation | (735,325) | 172,505 | (562,820) |
Expected credit loss allowances | 6,896,077 | (2,874,236) | 4,021,841 |
Changes in fair values of financial instruments | 76,463 | - | 76,463 |
Unabsorbed capital allowances | 622,026 | - | 622,026 |
Unabsorbed tax losses | 8,145,593 | 2,613,134 | 10,758,727 |
Lease liabilities | 597,709 | 202,435 | 800,144 |
Right-of-use assets | (597,709) | (113,838) | (711,547) |
15,004,834 | - | 15,004,834 |
Recognised in | Effect of | ||||
other | movement in | ||||
Opening | comprehensive | Recognised in | exchange | Closing | |
balance | income | profit or loss | rates | balance | |
USD | USD | USD | USD | USD | |
2024 | |||||
Changes in fair value of investment property | |||||
and property and equipment | 4,266,961 | - | - | (255,326) | 4,011,635 |
2023 | |||||
Changes in fair value of investment property | |||||
and property and equipment | 4,097,858 | 34,308 | (12,911) | 147,706 | 4,266,961 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Accounts receivable and prepayments | 5,471,505 | 5,273,208 | 3,893,388 | 4,004,424 |
Accrued income | 170,708 | 167,308 | 60,884 | 68,901 |
Indirect taxation receivable | 159,374 | 210,013 | 72,886 | 160,427 |
Cash pledged in favour of the Depositor Compensation Scheme | 2,975,052 | 2,811,005 | 2,975,052 | 2,811,005 |
Cash pledged in favour of the Single Resolution Fund | 418,818 | 445,474 | 418,818 | 445,474 |
Other assets | 1,892,665 | 254,052 | 1,891,367 | 256,879 |
11,088,122 | 9,161,060 | 9,312,395 | 7,747,110 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Term deposits | 123,761,045 | 343,559,071 | 51,296,840 | 264,486,542 |
Repayable on demand | 117,432,286 | 69,011,860 | 117,432,286 | 69,011,860 |
241,193,331 | 412,570,931 | 168,729,126 | 333,498,402 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Term deposits | 579,062,597 | 814,978,653 | 579,062,597 | 814,978,653 |
Repayable on demand | 100,056,152 | 119,760,289 | 98,672,997 | 114,172,044 |
Amounts owed to subsidiary companies | - | - | 1,955,463 | 22,015,633 |
679,118,749 | 934,738,942 | 679,691,057 | 951,166,330 |
Bank | ||||
2024 | 2023 | |||
USD | Interest rate per annum | USD | Interest rate per annum | |
Amounts owed to subsidiary companies: | ||||
subject to 0% interest rate | 420,708 | Not applicable | 19,789,279 | Not applicable |
subject to floating interest rate | 1,389,378 | overnight Euro short | 2,095,913 | overnight Euro short |
term rate (“ESTR”) | term rate (“ESTR”) | |||
subject to fixed interest rate | 145,377 | 3.15% - 3.50% | 130,441 | 2.5% |
1,955,463 | 22,015,633 |
Group | ||
2024 | 2023 | |
USD | USD | |
Opening balance | 27,543,864 | 15,451,068 |
Drawdowns | 36,290,304 | 38,142,327 |
Principal repayments | (46,301,439) | (26,893,950) |
Movement in accrued interest | (52,066) | 288,991 |
Effects of movement in exchange rate | (1,628,962) | 555,428 |
Closing balance | 15,851,701 | 27,543,864 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Expected credit loss provision on guarantees | 12,602 | 7,551 | 12,602 | 7,551 |
Expected credit loss provision on guarantees | ||||
- subsidiary companies | - | - | 4 | 277 |
Expected credit loss provision on commitments | 462,621 | 82,307 | 198,508 | 82,307 |
Expected credit loss provision on commitments | ||||
- subsidiary companies | - | - | 11 | - |
Provision for restoration costs | 107,178 | 92,093 | - | - |
Other provisions | - | 54,263 | - | - |
582,401 | 236,214 | 211,125 | 90,135 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Creditors and accruals | 13,920,008 | 15,299,353 | 6,131,667 | 7,322,316 |
Deferred fee income | 762,834 | 1,124,775 | 207,604 | 442,924 |
Indirect taxation payable | 23,914 | 46,752 | - | - |
Lease liabilities (Note 29) | 2,884,733 | 2,118,563 | 1,145,420 | 2,286,126 |
Other liabilities | 1,099,754 | 1,182,172 | 1,099,752 | 582,172 |
18,691,243 | 19,771,615 | 8,584,443 | 10,633,538 |
2024 | Group and Bank | 2023 | ||
Shares of 50 US cents | Shares of 50 US cents | |||
Shares | USD | Shares | USD | |
Authorised | ||||
Ordinary shares at 31 December | 1,000,000,000 | 500,000,000 | 1,000,000,000 | 500,000,000 |
Issued and fully paid up Ordinary shares at 31 December | 522,443,763 | 261,221,882 | 522,443,763 | 261,221,882 |
Group and Bank | ||
Ordinary shares | ||
2024 | 2023 | |
No of shares | No of shares | |
On issue at 1 January | 522,443,763 | 522,443,763 |
On issue at 31 December | 522,443,763 | 522,443,763 |
India Factoring | |
Acquisition date | 31 March 2014 |
NCI percentage | 11.84% |
USD | |
Total assets | 172,740,434 |
Total liabilities | (135,970,676) |
Net assets | 36,769,758 |
Carrying amount of NCI | 534,525 |
Net revenue for the year | 6,772,671 |
Net revenue for the year allocated to NCI | 801,884 |
Profit for the year | 258,133 |
Profit allocated to NCI | 30,563 |
Net decrease in cash and cash equivalents | (7,535,970) |
India Factoring | |
Acquisition date | 31 March 2014 |
NCI percentage | 11.84% |
USD | |
Total assets | 129,328,698 |
Total liabilities | (91,715,879) |
Net assets | 37,612,819 |
Carrying amount of NCI | 519,162 |
Net revenue for the year | 5,853,429 |
Net revenue for the year allocated to NCI | 693,046 |
Profit for the year | 325,047 |
Profit allocated to NCI | 38,486 |
Net increase in cash and cash equivalents | 11,156,992 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Payment commitments to the Depositor Compensation Scheme | 2,909,470 | 2,811,005 | 2,909,470 | 2,811,005 |
Payment commitments to the Single Resolution Fund | 418,818 | 445,474 | 418,818 | 445,474 |
Guarantees issued to banks | 14,105,930 | 14,687,080 | 14,105,930 | 14,687,080 |
Guarantees issued to customers | 13,522,568 | 13,338,194 | 13,522,568 | 13,338,194 |
Guarantees issued to subsidiary companies | - | - | 4,054 | 11,049,724 |
30,956,786 | 31,281,753 | 30,960,840 | 42,331,477 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Commitments to purchase assets | ||||
Undrawn credit facilities | 89,945,159 | 72,943,304 | 89,945,159 | 72,943,304 |
Confirmed letters of credit | 15,749,873 | 10,217,120 | 15,749,724 | 10,217,120 |
Documentary credits | 5,934,680 | 17,059,663 | 5,934,680 | 17,059,663 |
Commitment to purchase assets | 20,575,730 | 77,003,510 | - | - |
Commitments to sell assets | ||||
Commitment to sell assets | - | (29,419,890) | - | - |
132,205,442 | 147,803,707 | 111,629,563 | 100,220,087 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills | ||||
and cash | 129,053,721 | 221,812,510 | 129,040,793 | 221,799,380 |
Loans and advances to banks | 67,400,658 | 53,246,027 | 62,805,240 | 18,200,076 |
Amounts owed to institutions and banks | (154,994,489) | (162,015,093) | (124,366,528) | (112,269,724) |
Cash and cash equivalents at end of year | 41,459,890 | 113,043,444 | 67,479,505 | 127,729,732 |
Adjustment to reflect balances with contractual maturity of more than three months | (52,003,612) | (19,789,241) | (11,931,217) | 6,094,166 |
As per Statements of Financial Position | (10,543,722) | 93,254,203 | 55,548,288 | 133,823,898 |
Analysed as follows: | ||||
Balances with the Central Bank of Malta, treasury bills | ||||
and cash | 134,192,217 | 353,010,186 | 134,179,290 | 352,997,057 |
Loans and advances to banks | 96,457,392 | 152,814,948 | 90,098,124 | 114,325,243 |
Amounts owed to institutions and banks | (241,193,331) | (412,570,931) | (168,729,126) | (333,498,402) |
(10,543,722) | 93,254,203 | 55,548,288 | 133,823,898 |
Ultimate and immediate | Subsidiaries of ultimate | Subsidiaries of immediate | ||||
parent companies * | parent company ** | parent company *** | ||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | USD | USD | |
Assets | ||||||
Loans and advances to customers | 20,477,047 | 21,917,150 | - | - | - | - |
Financial investments at amortised cost | - | 9,771,244 | - | - | - | - |
Liabilities | ||||||
Amounts owed to institutions | ||||||
and banks | - | - | - | - | 174,734 | 270,647 |
Amounts owed to customers | 30,755 | 30,830 | - | - | - | 2,433 |
Statements of profit or loss | ||||||
Interest income | 1,552,865 | 2,704,809 | - | - | - | - |
Interest expense | - | (8,389) | - | - | - | - |
Fee and commission income | 136 | 85 | 55 | - | 7,192 | 7,349 |
Fee and commission expense | - | (3,046) | - | - | (5,601) | - |
Net trading results | - | - | - | - | - | 144,018 |
Administrative expenses | - | - | (117,046) | - | (186,311) | (313,312) |
Shareholder having significant | ||||
influence | Other related companies | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Assets | ||||
Loans and advances to banks | 7,380 | 350,751 | - | - |
Loans and advances to customers | - | - | - | 30,000 |
Other assets | - | - | - | 1,431 |
Liabilities | ||||
Amounts owed to customers | - | - | 44,629 | 22,092 |
Other liabilities | - | - | 669 | 712 |
Statements of profit or loss | ||||
Interest income | - | - | 28,968 | 145,040 |
Fee and commission income | - | - | 575 | 20 |
Fee and commission expense | - | - | (16,305) | (15,829) |
Administrative expenses | - | (11,596) | - | - |
Directors | * Executives | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Liabilities | ||||
Amounts owed to customers | 648,124 | 853,071 | 152,979 | 49,567 |
Statements of profit or loss | ||||
Interest expense | (19,707) | (14,075) | (5,531) | (719) |
Fee and commission income | 80 | 240 | 6 | 16 |
Fee and commission expense | - | - | (27) | - |
Administrative expenses - remuneration | (334,416) | (388,106) | (2,895,476) | (2,705,353) |
Administrative expenses - other long-term benefits | (400) | (391) | (602,499) | (579,460) |
Administrative expenses - short-term benefits | - | - | (33,663) | (15,113) |
Administrative expenses - others | (10,907) | (18,366) | (13,570) | (59,175) |
Other related parties | ||
2024 | 2023 | |
USD | USD | |
Liabilities | ||
Amounts owed to customers | 386,245 | 468,100 |
Statements of profit or loss | ||
Interest expense | (14,046) | (8,252) |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Authorised and contracted | 694,568 | 205,395 | 642,942 | 200,000 |
Authorised but not contracted | 324,122 | 1,052,983 | - | 90,000 |
1,018,690 | 1,258,378 | 642,942 | 290,000 |
Group | Bank | |||
2024 | 2023 | 2024 | 2023 | |
USD | USD | USD | USD | |
Authorised and contracted | 4,821,457 | 6,028,022 | 6,414,195 | 5,664,108 |
Authorised but not contracted | 529,624 | 678,127 | 529,624 | 670,116 |
5,351,081 | 6,706,149 | 6,943,819 | 6,334,224 |
Independent auditor’s report
To the Shareholders of FIMBank p.l.c.
Report on the audit of the financial statements
Our opinion
In our opinion:
● The Group financial statements and the Parent Company (“the Bank”) financial statements (the “financial statements”) of FIMBank p.l.c. give a true and fair view of the Group and the Parent Company’s financial position as at 31 December 2024, and of their financial performance and cash flows for the year then ended in accordance with International Financial Reporting Standards (‘IFRSs’) as adopted by the EU; and
● The financial statements have been prepared in accordance with the requirements of the Maltese Banking Act (Cap. 371) and the Maltese Companies Act (Cap. 386).
FIMBank p.l.c.’s financial statements comprise:
● the Consolidated and Parent Company statements of financial position as at 31 December 2024;
● the Consolidated and Parent Company statements of profit or loss and statements of other comprehensive income for the year then ended;
● the Consolidated and Parent Company statements of changes in equity for the year then ended;
● the Consolidated and Parent Company statements of cash flows for the year then ended; and
● the notes to the financial statements, comprising material accounting policy information and other explanatory information.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We are independent of the Group and the Bank in accordance with the International Code of Ethics for Professional Accountants (including International Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code) together with the ethical requirements of the Accountancy Profession (Code of Ethics for Warrant Holders) Directive issued in terms of the Accountancy Profession Act (Cap. 281) that are relevant to our audit of the financial statements in Malta. We have fulfilled our other ethical responsibilities in accordance with these Codes.
To the best of our knowledge and belief, we declare that non-audit services that we have provided to the Bank and its subsidiaries are in accordance with the applicable law and regulations in Malta and that we have not provided non-audit services that are prohibited under Article 18A of the Accountancy Profession Act (Cap. 281).
The non-audit services that we have provided to the Bank and its subsidiaries, in the period from 1 January 2024 to 31 December 2024, are disclosed in note 15 to the financial statements.
Our audit approach
|
· Overall group materiality: USD1,844,000, which represents 1% of net assets. |
· The group auditor performed a full scope audit on the financial statements of the Bank and an audit of selected financial statement line items within the financial statements of FIM Property Investment Limited, which is one of the Bank’s subsidiaries. · The other three significant components, namely FIMFactors B.V. (and its subsidiary India Factoring and Finance Solutions (Private) Limited), The Egyptian Company for Factoring S.A.E. and London Forfaiting Company Limited, were audited by component auditors. · The group auditor performed oversight procedures on the work of component auditors. |
|
· Credit loss allowances in respect of loans and advances to customers of the Group and Bank · Valuation of the Group’s trading assets measured at fair value · Recoverability of deferred tax assets of the Group and Bank
|
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, we considered where the directors made subjective judgements; for example, in respect of significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits, we also addressed the risk of management override of internal controls, including among other matters, consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain reasonable assurance whether the financial statements are free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall group materiality for the financial statements as a whole as set out in the table below. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually and in aggregate on the financial statements as a whole.
Overall group materiality |
USD1,844,000 |
How we determined it |
1% of net assets |
Rationale for the materiality benchmark applied |
We chose net assets as the benchmark in view of the volatility of the Group’s profit before tax over the past five years. Moreover, in our view, the actual return attributable to equity holders is dependent on the adequacy of the Group’s capitalisation in view of the regulatory restrictions in respect of dividend distributions, while also being a generally accepted benchmark. In this respect, we considered net assets to be more reflective of the financial position and financial performance of the Group. We chose 1% which is within the range of quantitative materiality thresholds that we consider acceptable. |
We agreed with the Audit Committee that we would report to them misstatements identified during our audit above USD92,200 as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter |
How our audit addressed the key audit matter |
Credit loss allowances in respect of loans and advances to customers of the Group and Bank
Credit loss allowances in respect of loans and advances to customers represent management’s best estimate of expected credit losses (‘ECLs’) within the loan portfolios at the balance sheet date. The Group has four lending portfolios: · the final ECL for Stage 1 and 2 exposures estimated by the vendor’s model; · observations in respect of the methodology applied by the Group to estimate ECLs in accordance with the requirements emanating from IFRS 9, including the appropriateness of the models and staging criteria used by the Group as part of the ECL calculation; · the Trade Finance portfolio, comprising import and export finance facilities originated in Europe; and · a portfolio of other facilities including syndicated senior secured facilities to international corporates and shipping finance facilities. The measurement of ECLs in respect of loans and advances to customers requires a considerable level of judgement since the determination of ECLs is subject to a high degree of estimation uncertainty. In this respect, it is considered a key area of focus. The level of estimation uncertainty surrounding the measurement of ECLs in respect of the Group’s lending portfolios remained elevated during the financial year ended 31 December 2024 in view of the inflationary pressures and interest rate environment experienced internationally, as well as the geopolitical tensions as a result of the ongoing Russia-Ukraine and Middle East conflicts. This affected a number of components forming part of the ECL calculation, including the determination of staging, the modelling of expected default levels and loss severities, and the determination of forward-looking scenarios giving rise to heightened subjectivity requiring a higher level of expert judgement. Credit loss allowances relating to all loans and advances to customers are determined at an instrument level. Significant judgement is required in the development and/or calibration of the models designed to estimate ECLs on loans measured at amortised cost in accordance with the requirements of IFRS 9, which has become more pronounced due to the macroeconomic conditions being experienced and the complexities in the modelling aspects of the ECL calculation. In general, the Group calculates ECL by using the following key inputs: probability of default (PD), loss given default (LGD) and exposure at default (EAD). The maximum period considered when measuring ECL is the maximum period over which the Group is exposed to credit risk. In this respect, the EAD for exposures within the Group’s portfolios is based on contractual maturity. For non-defaulted (Stages 1 and 2) exposures, the Group uses a model developed by an external vendor in which key risk parameters, including both PDs and LGDs, are estimated using statistical models mainly by benchmarking exposure-specific characteristics against an underlying dataset. Specifically, the PDs and LGDs attributable to financial assets within the Group’s lending portfolios are determined by reference to the default and loss history of comparable borrowers with similar characteristics in terms of size, industry, country of operation and financial soundness of the borrower. PDs are computed taking cognisance of quantitative and qualitative model inputs, which are used to generate a borrower-specific credit score. For exposures classified within the Local Corporate Lending portfolio, the credit score is determined by reference to inputs related to the project being financed, such as the property type, property valuation upon completion, project costs and project complexity, whereas the credit scores for exposures classified within the Bank’s Factoring Receivables and Trade Finance portfolios, as well as syndicated loans, are determined by reference to financial statement inputs and other qualitative inputs, comprising the entity’s competitive position in the market, the customer concentration level and management quality amongst other factors. Similarly, credit scores for exposures classified within the Group’s Factoring Receivables portfolio originated at subsidiary level on a with-recourse basis are computed using internally developed scorecards taking into account quantitative (for instance sales growth and net worth of the entity) and qualitative (such as industry and market conditions) inputs. Finally, credit scores for shipping finance loans and the Group’s Factoring Receivables portfolio originated at subsidiary level on a non-recourse basis are determined by relationship managers on the basis of a qualitative assessment, unless the buyer is externally rated, in which case the external rating is used. Credit scores are then mapped to a rating scale, on the basis of which a Through-The-Cycle (‘TTC’) PD is assigned to each borrower. The rating scale to PD matrix is calibrated by reference to historical market default data sourced from external credit rating agencies. Accordingly, the Group’s ECL model estimates TTC PDs at a borrower level by benchmarking model inputs against those attributable to peers with similar credit risk characteristics and operating in the same industry. TTC PDs are then adjusted using a macroeconomic modelling tool to first reflect current macroeconomic conditions (deriving an unconditional Point-in-Time or PiT PD) and then to simulate the PD under multiple macroeconomic forecasts developed by the external vendor (deriving a conditional PiT PD). Similarly, the unsecured LGD is estimated at a facility level by benchmarking facility-specific model inputs against observed losses for facilities which are similar in nature. In this respect, the model is principally driven by the nature of the exposure (term vs. revolver), the relative ranking of the facility in the borrower’s capital structure, the country and industry in which the borrower operates, together with the borrower-specific PD. Secured loans and advances to customers are primarily secured by residential and/or commercial real estate, as well as cash pledges and, in the case of certain exposures within the Factoring Receivables portfolio, credit insurance cover purchased from foreign third party underwriters which provide cover in respect of losses up to a pre-determined percentage of each eligible receivable. In this respect, the secured LGD is derived through the application of adjustments to the unsecured LGD to reflect the collateral value after taking into consideration pre-determined haircuts. The same macroeconomic modelling elements used to transform TTC PDs to PiT PDs are then used to convert the TTC LGDs to conditional PiT LGDs. In this regard, macroeconomic conditioning is applied to the LGD term structure through a modelled correlation between PD and LGD term structures. Estimation uncertainty is particularly relevant in relation to the level of subjectivity and expert judgement required to develop macroeconomic forecasts to capture the potential movement in default levels and loss severities under multiple forward-looking scenarios. Specifically, the Group applies three macroeconomic scenarios to capture the current economic environment, reflecting management’s view of the range of potential outcomes. In this respect, the current economic conditions induce additional elements of complexity in determining the severity and likelihood of macroeconomic forecasts used in the Group’s ECL calculation across different countries and the extent to which these potential scenarios will impact PiT PD and LGD parameters. Staging is determined based on a combination of quantitative and qualitative criteria. Quantitative criteria comprise a comparison of model-calculated PDs/implied ratings as at reporting date with the calculated PDs/implied ratings upon origination. For exposures classified within the Local Corporate Lending portfolio as well as syndicated and shipping finance facilities, qualitative criteria for staging purposes are based on aspects such as the regular monitoring of the financial performance of borrowers and developments affecting the borrowers’ future abilities to repay. Factoring receivables and Trade Finance facilities are not managed on a credit by credit basis due to the high volume of homogeneous exposures. In this respect, the Group’s internal credit risk management framework designed to identify Significant Increase in Credit Risk (‘SICR’) and Unlikeliness-to-Pay (‘UTP’) events in respect of such exposures is primarily based on delinquency. The Group applies a set of SICR and UTP criteria to determine staging on a qualitative basis, which require a significant element of judgement. For loans which are classified as Stage 3 (defaulted) exposures, judgement is required to estimate the expected future cash flows related to that loan. In this regard, the ECL calculation for defaulted exposures is driven by a process based on an internally developed discounted cash flow methodology. The measurement of ECLs for Stage 3 exposures is therefore dependent on parameters and assumptions including the estimation of cash flows under multiple scenarios, the determination of borrower-specific discount rates, and the weighting assigned to each scenario. Estimated future cash flows are generally based on parameters or assumptions around borrowers’ operating cash flows, judgements around the possible outcome of litigation and/or liquidation proceedings and out-of-court settlements, and recoveries through the sale or repossession of collateral to determine a probability weighted recoverable amount of the loan. In view of the above matters, the risk of misstatement in the estimation of ECLs in respect of Stage 3 loans and advances to customers, which is subjective in nature and inherently judgemental in respect of both timing of recognition of impairment and the estimation of the size of any such impairment, remains high. Accordingly, summarising the key areas relevant to the Group’s measurement of ECLs would include: · Allocation of exposures to stage 1, 2, or 3 using criteria in accordance with IFRS 9; · Accounting interpretations and modelling assumptions used to build the models that calculate the ECL; · Completeness and accuracy of data used to calculate the ECL; · Inputs and assumptions used to estimate the impact of multiple macroeconomic scenarios; and · Measurements of individually assessed provisions including the assessment of multiple scenarios.
Relevant references in the Annual Report and Financial Statements: · Material accounting policies: Note 3.9; · Note on Net movement in expected credit losses and other credit impairment charges: Note 4; · Credit risk: Note 4.2; and · Note on Loans and advances to customers: Note 22. |
During our audit of the financial statements for the year ended 31 December 2024, we focused on the key drivers of the estimation of ECL. In this respect, we evaluated and tested the appropriateness of management assumptions and key parameters. Discussions with the Audit Committee included: · the final ECL for Stage 1 and 2 exposures estimated by the vendor’s model; · observations in respect of the methodology applied by the Group to estimate ECLs in accordance with the requirements emanating from IFRS 9, including the appropriateness of the models and staging criteria used by the Group as part of the ECL calculation; · the controls and governance framework implemented by management in respect of the estimation of ECLs in accordance with IFRS 9; and · impairment allowances in respect of exposures classified as Stage 3.
In respect of the Group’s ECL models used for estimating credit loss allowances attributable to non-defaulted exposures, the appropriateness of the modelling methodology used was independently assessed by reference to the requirements of IFRS 9. In addition, the appropriateness of the key assumptions used in, and the conceptual soundness of, the adapted discounted cash flow model utilised for the estimation of credit loss allowances attributable to defaulted exposures were similarly assessed, particularly the methodology used to determine forecasted operating cash flows.
We understood and critically assessed the model used by the Group to measure expected credit loss allowances on exposures classified within Stages 1 and 2. Our audit approach focused specifically on: · obtaining comfort over the accuracy and completeness of model inputs, with the updating process being largely manual; · assessing the reasonableness of the staging criteria applied by the Group, as well as the macroeconomic modelling aspect within the ECL model, especially in respect of the calibration of forward-looking economic scenarios within the ECL model; and · backtesting the ECL outcome against both publicly available and internal historical information on observed default levels and expected default levels in the short-to-medium term. For the purpose of obtaining comfort on the credit loss allowances for Stage 1 and 2 exposures within the Group’s lending portfolios, emanating from a vendor model, we carried out the following substantive procedures: · Performed an overall assessment of the ECL provision levels by stage to determine if they were reasonable considering the Group’s portfolio, risk profile, credit risk management practices and the macroeconomic environment. · Tested a sample of exposures classified within the Local Corporate Lending portfolio, as well as syndicated facilities, to independently review the borrower’s financial performance and ability to meet loan repayments, and assess the appropriateness of the internal credit rating assigned by management. · Challenged the criteria used to allocate an asset to stage 1, 2 or 3 in accordance with IFRS 9 and tested assets in stage 1, 2 and 3 to verify that they were allocated to the appropriate stage. · Tested the completeness and accuracy of certain instrument-specific model data inputs utilised within the models for the purposes of the year end ECL calculation. · Performed backtesting to obtain comfort on the level of ECL allowances for each specific portfolio by benchmarking ECL coverage against publicly available information for peer market participants as well as internal historical experience. · Benchmarked LGDs estimated by the model in respect of exposures classified within the Factoring Receivables and Trade Finance portfolios, as well as syndicated facilities, against publicly available information reflecting the loss experience in the market for instruments with comparable seniority within a borrower’s debt structure, as well as by comparing with internal historical experience. · For exposures classified within the Local Corporate Lending portfolio, we tested the accuracy of property valuations against source data and assessed the reasonableness of market value haircuts used as inputs to modelled LGDs on a sample basis. We also tested the accuracy of the Group’s data in respect of the status of perfection of collateral on a sample basis. · For Factoring Receivables which are collateralised by credit insurance cover, we assessed the reasonableness of the LGD determined by reference to the terms of the credit insurance arrangement with third party underwriters. · Performed a recalculation of the ECL for a sample of exposures across portfolios. · For a sample of Factoring Receivables facilities which were past due by more than 90 days as at 31 December 2024, performed procedures to assess the recoverability of such exposures. · Assessed the reasonableness of the multiple macroeconomic scenarios and variables. Specifically, we challenged the reasonableness of the severity of the multiple forward-looking macroeconomic scenarios used in the ECL calculation, as well as the appropriateness of the assigned probability weightings.
ECL calculation for
defaulted exposures For Stage 3 exposures, the appropriateness of provisioning methodologies and policies was independently assessed. For Stage 3 loans, we performed tests of detail to review and challenge the Group’s estimate of credit loss allowances, in light of the latest information on the borrower, together with the appropriateness of key parameters used. An independent view was formed on the level of credit loss allowances recorded based on the detailed loan and customer information available. Substantive procedures were performed on defaulted exposures in respect of the estimation of the size of the respective ECL provisions, as follows: · Reviewed the credit files of loans and advances classified within stage 3 to understand the latest developments at the level of the borrower and the basis of measuring the ECL provisions and considered whether key judgements (such as the appropriateness of the timing and level of expected cash flows by reference to the current status of litigation / liquidation proceedings) were appropriate given the borrowers’ circumstances. · Assessed the discount rate used to determine the present value of discounted cash flows. · Challenged the appropriateness of the Group’s methodology in respect of scenarios applied for the exposures referred to above, particularly in respect of the extent to which the Group considers multiple scenarios in determining the recoverability of stage 3 loans, by forming an independent view of the recoverability of stage 3 loans under different scenarios. · Tested the accuracy of key inputs and reperformed the impairment calculation used to derive expected cash flows under different scenarios. · Reviewed the perfection of collateral in line with the Group’s policy, where the exposure is secured by immovable property.
|
Valuation of the Group’s trading assets measured at fair value At 31 December 2024, the Group’s assets included trading assets measured at fair value through profit or loss amounting to USD274.7 million. These assets are not actively traded and, as such, are not quoted in an established market. The fair valuation of trading assets is determined through the application of an internally developed valuation model that involves the exercise of judgement and the use of assumptions based on limited observable market data. Key inputs used in the valuation methodology to discount expected future cash flows comprise: · instrument specific characteristics used to determine credit spreads, including counterparty creditworthiness and transaction currency; and · market risk-free rates determined by reference to contractual terms as well as interest rates observed in the market at reporting date. The Group’s trading assets are classified as Level 3 instruments in the fair value hierarchy given that their fair value is determined by reference to significant unobservable inputs. In this respect, the valuation of trading assets is deemed to represent a key audit matter. Relevant references in the Annual Report and Financial Statements: · Material accounting policies: Note 3.9; and · Note on Trading assets: Note 20.
|
We involved our valuation experts, as appropriate, in performing our procedures in relation to the trading assets. As part of those procedures: · we evaluated the appropriateness of the valuation methodology used by the Group to determine the fair value of the trading assets; · we assessed the reasonableness of discount rates applied in the internally developed discounted cash flow model to determine the fair value of trading assets at reporting date. Specifically: o we assessed whether the instrument-specific credit spreads were within an appropriate range by reference to movements in instrument-specific external ratings (where available) and country external ratings on a sample basis; o we tested the appropriateness of market risk-free rates applied by the Group for the determination of discount rates to be used for the fair valuation of trading assets at reporting date across the portfolio; and · we tested the accuracy of inputs used in the discounted cash flow model at reporting date for a sample of assets by agreeing key inputs to contractual agreements; and · we determined the fair value of a sample of trading assets independently by reference to the discount rates assessed as outlined previously. In addition to the above, we also: · assessed the reasonableness of the Group’s valuation methodology by performing backtesting by reference to realised gains or losses on disposals of trading assets during the financial year ended 31 December 2024; and · recomputed realised fair value gains/losses for a sample of disposals. We also reviewed the appropriateness of the disclosures in respect of fair values of the trading assets in accordance with the requirements of IFRS 13. Based on the work performed, the valuation methodology as well as the assumptions and inputs used in the fair valuation of trading assets appear to be reasonable. In addition, the related disclosures are deemed to be appropriate. |
Recoverability of deferred tax assets of the Group and Bank At 31 December 2024, the Group and Bank had recognised deferred tax assets amounting to USD15.7 million and USD15.0 million respectively. The deferred tax assets are predominantly related to unutilised tax losses attributable to the Bank and one of its subsidiaries, India Factoring and Finance Solutions Private Ltd. In accordance with the requirements of IFRSs as adopted by the EU, deferred tax assets are recognised only to the extent that it is probable that future taxable profits will be available, against which these tax benefits can be utilised. The recognition of deferred tax assets therefore requires significant judgement in estimating future taxable profits based on profit forecasts drawn up by management at the reporting date. The amount of deferred tax assets recognised in the financial statements is expected to be recovered within the foreseeable future. Such estimation uncertainty might lead to material differences between the projected period for utilisation of tax losses compared to actual timing of utilisation. In this respect, this area has been deemed to represent a key audit matter. Relevant references in the Annual Report and Financial Statements: · Material accounting policies: Note 3.8; · Note on Taxation: Note 16; and · Note on Deferred taxation: Note 31. |
As part of our audit procedures: · we reviewed the profitability projections prepared by management and evaluated the assumptions utilised in the preparation of taxable profit forecasts at the reporting date with reference to our understanding of the Group’s and Bank’s business, historical trends, and relevant documentation on the Group’s and Bank’s business strategy over the foreseeable future; · we reviewed the computation of taxable profits within the projections on the basis of tax laws (and tax rates) enacted by the reporting date and the expected utilisation of tax losses, and assessed whether these tax losses are expected to be utilised within a reasonable timeframe; and · we evaluated the adequacy of disclosures made in Notes 16 and 31 to the financial statements, including those regarding key assumptions. Based on the work performed, the carrying amount of deferred tax assets, as well as the related disclosures, appear to be consistent with the explanations and evidence obtained. |
How we tailored our group audit scope
The Group is composed of six components: FIMBank p.l.c. (the “Parent Company” or “Bank”), and its subsidiaries FIM Property Investment Limited, London Forfaiting Company Limited, FIMFactors B.V. (and its subsidiary India Factoring and Finance Solutions (Private) Limited) and The Egyptian Company for Factoring S.A.E., which are determined to be financially significant entities.
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the financial statements as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industry in which the Group operates.
The Group auditor carried out a full scope audit on the Bank and an audit of selected financial statement line items within the financial statements of one of the Bank’s subsidiaries located in Malta, namely FIM Property Investment Limited.
The financial statements of London Forfaiting Company Limited, FIMFactors B.V. (and its subsidiary India Factoring and Finance Solutions (Private) Limited) and The Egyptian Company for Factoring S.A.E. (the remaining subsidiaries within the Group), predominantly based in the United Kingdom, India and Egypt respectively, were audited by component auditors. In this respect, we issued instructions to the component auditors auditing these three components.
In establishing the overall audit approach to the Group audit, we determined the type of work that needed to be performed by us, as the Group auditor, or by component auditors. For the work performed by component auditors operating under our instructions, we determined the level of involvement we needed to have in the audit work at those locations to be satisfied that sufficient audit evidence had been obtained for the purposes of our opinion. We ensured that our involvement in the work of other auditors, together with the additional procedures performed at the Group level, were sufficient to allow us to conclude on our opinion on the Group’s consolidated financial statements as a whole.
The audit engagement team of the Group performed all of this work by applying the overall materiality at the level of the Group’s consolidated financial statements, together with additional procedures performed on the consolidation. This gave us sufficient appropriate audit evidence for our opinion on the consolidate financial statements as a whole.
Other information
The directors are responsible for the other information. The other information comprises all of the information presented in the Annual Report and Financial Statements 2024 (but does not include the financial statements and our auditor’s report thereon).
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon except as explicitly stated within the Report on other legal and regulatory requirements.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
The directors are responsible for the preparation of financial statements that give a true and fair view in accordance with IFRSs as adopted by the EU and the requirements of the Maltese Banking Act (Cap. 371) and the Maltese Companies Act (Cap. 386), and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group’s and the Bank’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Bank or to cease operations, or have no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Group’s financial reporting process.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
● Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
● Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s and the Bank’s internal control.
● Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
● Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s or the Bank’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group or the Bank to cease to continue as a going concern.
● Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
● Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the Group as a basis for forming an opinion on the consolidated financial statements. We are responsible for the direction, supervision and review of the audit work performed for purposes of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Report on other legal and regulatory requirements
Report on compliance with the requirements of the European Single Electronic Format Regulatory Technical Standard (the “ESEF RTS”), by reference to Capital Markets Rule 5.55.6
We have undertaken a reasonable assurance engagement in accordance with the requirements of Directive 6 issued by the Accountancy Board in terms of the Accountancy Profession Act (Cap. 281) - the Accountancy Profession (European Single Electronic Format) Assurance Directive (the “ESEF Directive 6”) on the Annual Financial Report of FIMBank p.l.c. for the year ended 31 December 2024, entirely prepared in a single electronic reporting format.
Responsibilities of the directors
The directors are responsible for the preparation of the Annual Financial Report, including the consolidated financial statements and the relevant mark-up requirements therein, by reference to Capital Markets Rule 5.56A, in accordance with the requirements of the ESEF RTS.
Our responsibilities
Our responsibility is to obtain reasonable assurance about whether the Annual Financial Report, including the consolidated financial statements and the relevant electronic tagging therein, complies in all material respects with the ESEF RTS based on the evidence we have obtained. We conducted our reasonable assurance engagement in accordance with the requirements of ESEF Directive 6.
Our procedures included:
● Obtaining an understanding of the entity's financial reporting process, including the preparation of the Annual Financial Report, in accordance with the requirements of the ESEF RTS.
● Obtaining the Annual Financial Report and performing validations to determine whether the Annual Financial Report has been prepared in accordance with the requirements of the technical specifications of the ESEF RTS.
● Examining the information in the Annual Financial Report to determine whether all the required taggings therein have been applied and whether, in all material respects, they are in accordance with the requirements of the ESEF RTS.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Opinion
In our opinion, the Annual Financial Report for the year ended 31 December 2024 has been prepared, in all material respects, in accordance with the requirements of the ESEF RTS.
Other reporting requirements
The Annual Financial Report and Financial Statements 2024 contains other areas required by legislation or regulation on which we are required to report. The Directors are responsible for these other areas.
The table below sets out these areas presented within the Annual Financial Report, our related responsibilities and reporting, in addition to our responsibilities and reporting reflected in the Other information section of our report. Except as outlined in the table, we have not provided an audit opinion or any form of assurance.
Area of the Annual Financial Report and Financial Statements 2024 and the related Directors’ responsibilities |
Our responsibilities |
Our reporting |
Directors’ report The Maltese Companies Act (Cap. 386) requires the directors to prepare a Directors’ report, which includes the contents required by Article 177 of the Act and the Sixth Schedule to the Act. |
We are required to consider whether the information given in the Directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements.
We are also required to express an opinion as to whether the Directors’ report has been prepared in accordance with the applicable legal requirements.
In addition, we are required to state whether, in the light of the knowledge and understanding of the Bank and its environment obtained in the course of our audit, we have identified any material misstatements in the Directors’ report, and if so to give an indication of the nature of any such misstatements. |
In our opinion: ● the information given in the Directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and ● the Directors’ report has been prepared in accordance with the Maltese Companies Act (Cap. 386).
We have nothing to report to you in respect of the other responsibilities, as explicitly stated within the Other information section.
|
Statement of compliance with the principles of good corporate governance The Capital Markets Rules issued by the Malta Financial Services Authority require the directors to prepare and include in the Annual Financial Report a Statement of Compliance with the Code of Principles of Good Corporate Governance within Appendix 5.1 to Chapter 5 of the Capital Markets Rules. The Statement’s required minimum contents are determined by reference to Capital Markets Rule 5.97. The Statement provides explanations as to how the Bank has complied with the provisions of the Code, presenting the extent to which the Bank has adopted the Code and the effective measures that the Board has taken to ensure compliance throughout the accounting period with those Principles. |
We are required to report on the Statement of Compliance by expressing an opinion as to whether, in light of the knowledge and understanding of the Bank and its environment obtained in the course of the audit, we have identified any material misstatements with respect to the information referred to in Capital Markets Rules 5.97.4 and 5.97.5, giving an indication of the nature of any such misstatements.
We are also required to assess whether the Statement of Compliance includes all the other information required to be presented as per Capital Markets Rule 5.97.
We are not required to, and we do not, consider whether the Board’s statements on internal control included in the Statement of Compliance cover all risks and controls, or form an opinion on the effectiveness of the Bank’s corporate governance procedures or its risk and control procedures. |
In our opinion, the Statement of Compliance has been properly prepared in accordance with the requirements of the Capital Markets Rules issued by the Malta Financial Services Authority.
We have nothing to report to you in respect of the other responsibilities, as explicitly stated within the Other information section. |
Remuneration report The Capital Markets Rules issued by the Malta Financial Services Authority require the directors to prepare a Remuneration report, including the contents listed in Appendix 12.1 to Chapter 12 of the Capital Markets Rules. |
We are required to consider whether the information that should be provided within the Remuneration report, as required in terms of Appendix 12.1 to Chapter 12 of the Capital Markets Rules, has been included. |
In our opinion, the Remuneration report has been properly prepared in accordance with the requirements of the Capital Markets Rules issued by the Malta Financial Services Authority. |
|
Other matters prescribed by the Maltese Banking Act (Cap. 371) In terms of the requirements of the Maltese Banking Act (Cap. 371), we are also required to report whether: ● we have obtained all the information and explanations which to the best of our knowledge and belief were necessary for the purpose of our audit; ● proper books of account have been kept by the Bank, so far as appears from our examination of those books; ● the Bank’s financial statements are in agreement with the books of account; ● in our opinion, and to the best of our knowledge and according to the explanations given to us, the financial statements give the information required by any law which may from time to time be in force in the manner so required. |
In our opinion: ● we have obtained all the information and explanations which to the best of our knowledge and belief were necessary for the purpose of our audit; ● proper books of account have been kept by the Bank, so far as appears from our examination of those books; ● the Bank’s financial statements are in agreement with the books of account; and ● to the best of our knowledge and according to the explanations given to us, the financial statements give the information required by any law in force in the manner so required. |
|
Other matters on which we are required to report by exception We also have responsibilities under the Maltese Companies Act (Cap. 386) to report to you if, in our opinion adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us. We also have responsibilities under the Capital Markets Rules to review the statement made by the directors that the business is a going concern together with supporting assumptions or qualifications as necessary. |
We have nothing to report to you in respect of these responsibilities. |
Other matter – use of this report
Our report, including the opinions, has been prepared for and only for the Bank’s shareholders as a body in accordance with Article 179 of the Maltese Companies Act (Cap. 386) and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior written consent.
Appointment
We were first appointed as auditors of the Group and Bank on 17 January 2024. Our appointment has been renewed annually by shareholder resolution representing a total period of uninterrupted engagement appointment of 2 years.
Fabio Axisa
Principal
For and on behalf of
PricewaterhouseCoopers
78, Mill Street
Zone 5, Central Business District
Qormi
Malta
9 April 2025